| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.95B |
14.07B |
14.32B |
14.54B |
| Cost of Sales |
8.65B |
8.32B |
8.42B |
8.66B |
| Gross Operating Profit |
5.30B |
5.75B |
5.90B |
5.87B |
| Selling, General, and Administrative Expenses |
2.61B |
2.67B |
2.78B |
2.70B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.70B |
3.08B |
3.12B |
3.17B |
| Depreciation & Amortization |
536.50M |
460.70M |
444.90M |
507.10M |
| Interest Income |
42.20M |
116.10M |
112.10M |
21.40M |
| Other Income - Net |
88.00M |
-34.00M |
-14.30M |
5.30M |
| Special Income / Charges |
-14.18B |
0.00 |
-71.20M |
-9.48B |
| Total Income Before Interest Expenses (EBIT) |
-12.05B |
2.62B |
2.60B |
-6.79B |
| Interest Expense |
546.60M |
570.90M |
565.50M |
720.50M |
| Pre-Tax Income |
-12.59B |
2.05B |
2.04B |
-7.51B |
| Income Taxes |
-919.30M |
821.50M |
652.20M |
808.10M |
| Minority Interest |
0.00 |
100.00K |
600.00K |
500.00K |
| Net Income From Continuing Operations |
-11.67B |
1.23B |
1.38B |
-8.32B |
| Net Income From Discontinued Operations |
0.00 |
16.20M |
277.60M |
1.23B |
| Net Income From Total Operations |
-11.67B |
1.25B |
1.66B |
-7.09B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-11.67B |
1.25B |
1.66B |
-7.09B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.64B |
1.23B |
1.45B |
1.16B |
| Preferred Dividends |
| Net Income Available To Common |
-11.67B |
1.23B |
1.38B |
-8.32B |
| Basic EPS from Continuing Ops. |
-17.43 |
1.72 |
1.81 |
-10.54 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.02 |
0.36 |
1.56 |
| Basic EPS from Total Operations |
-17.43 |
1.74 |
2.17 |
-8.98 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-17.43 |
1.74 |
2.17 |
-8.98 |
| Basic Normalized Net Income/Share |
3.95 |
1.72 |
1.90 |
1.47 |
| EPS fr Continuing Ops. |
-17.43 |
1.72 |
1.79 |
-10.54 |
| EPS fr Discontinued Ops |
0.00 |
0.02 |
0.36 |
1.56 |
| EPS fr Total Ops. |
-17.43 |
1.74 |
2.15 |
-8.98 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-17.43 |
1.74 |
2.15 |
-8.98 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.95 |
1.72 |
1.88 |
1.47 |
| Dividends Paid per Share |
1.04 |
0.89 |
0.54 |
0.00 |
Connect with TheStreet