|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.57B |
1.29B |
724.20M |
226.50M |
| Operating Gains/Losses |
52.00M |
50.00M |
98.10M |
44.40M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-238.00M |
-4.00M |
-13.10M |
-53.80M |
| (Increase) Decrease in Inventories |
-414.00M |
-159.00M |
121.50M |
-109.70M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-10.00M |
-134.00M |
-115.00M |
-242.40M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
-380.00M |
-77.00M |
-88.50M |
| (Increase) Decrease In Other Working Capital |
-270.00M |
-85.00M |
7.00M |
153.10M |
| Other Non-Cash Items |
196.00M |
157.00M |
135.70M |
203.30M |
| Net Cash From Continuing Operations |
1.82B |
1.75B |
1.74B |
939.40M |
| Net Cash From Discontinued Operations |
-4.00M |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.82B |
1.75B |
1.74B |
939.40M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-254.00M |
-265.00M |
-284.30M |
-261.60M |
| Acquisitions |
-97.00M |
-53.00M |
7.00M |
-26.10M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-35.60M |
| Other Cash from Investing Activities |
0.00 |
8.00M |
-300.00K |
128.30M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-451.00M |
-389.00M |
-367.50M |
-249.20M |
| Issuance of Debt |
1.57B |
0.00 |
1.09B |
974.40M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
168.00M |
72.00M |
6.80M |
0.00 |
| Repayment of Long-Term Debt |
-1.60B |
-19.00M |
-2.14B |
-1.02B |
| Repurchase of Capital Stock |
-1.14B |
-1.01B |
-37.10M |
-18.70M |
| Payment of Cash Dividends |
-276.00M |
-206.00M |
-141.70M |
-297.30M |
| Other Financing Charges, Net |
-35.00M |
-15.00M |
-384.60M |
-26.80M |
| Net Cash From Financing Activities |
-1.32B |
-1.18B |
-1.60B |
-393.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
48.00M |
180.00M |
-236.70M |
297.20M |