|
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Assets |
| Cash and Equivalents |
300.00K |
14.21M |
3.06M |
1.21M |
| Receivables |
1.05M |
213.44K |
252.40K |
37.04K |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
5.13K |
| Total Current Assets |
2.86M |
15.75M |
5.74M |
3.85M |
| Property, Plant & Equipment, Gross |
1.72M |
1.50M |
545.60K |
357.94K |
| Accumulated Depreciation & Depletion |
638.00K |
313.49K |
142.01K |
47.08K |
| Property, Plant & Equipment, Net |
1.09M |
1.19M |
403.59K |
310.86K |
| Intangibles |
733.00K |
459.10K |
252.98K |
76.36K |
| Other Non-Current Assets |
23.00K |
25.44K |
15.06K |
12.06K |
| Total Non-Current Assets |
1.84M |
1.67M |
671.62K |
399.28K |
| Liabilities & Shareholder Equity |
| Total Assets |
4.71M |
17.42M |
6.42M |
4.25M |
| Accounts Payable |
1.10M |
710.73K |
644.81K |
264.78K |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
321.00K |
396.47K |
0.00 |
0.00 |
| Total Current Liabilities |
4.17M |
3.23M |
773.38K |
393.66K |
| Long Term Debt |
0.00 |
0.00 |
50.00K |
303.07K |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
0.00 |
0.00 |
50.00K |
303.07K |
| Total Liabilities |
4.17M |
3.23M |
823.38K |
696.73K |
| Preferred Stock Equity |
16.00K |
24.40M |
0.00 |
5.31M |
| Common Stock Equity |
522.00K |
-10.21M |
5.59M |
-1.75M |
| Common Par |
69.00K |
64.50K |
59.13K |
31.98K |
| Additional Paid In Capital |
56.70M |
30.76M |
18.31M |
3.34M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-56.25M |
-41.04M |
-12.78M |
-5.18M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
-4.16K |
63.32K |
| Total Capitalization |
538.00K |
14.19M |
5.64M |
3.86M |
| Total Equity |
538.00K |
14.19M |
5.59M |
3.56M |
| Total Liabilities & Stock Equity |
4.71M |
17.42M |
6.42M |
4.25M |
| Total Common Shares Outstanding |
14.01M |
12.90M |
11.83M |
6.40M |
| Preferred Shares |
3.16M |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
13.49M |
12.09M |
8.91M |
6.25M |
| Diluted Weighted Shares Outstanding |
13.49M |
12.09M |
8.91M |
6.25M |
| Number of Employees |
33 |
46 |
35 |
24 |
| Number of Part-Time Employees |
0 |
2 |
0 |
0 |
Connect with TheStreet