|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.09B |
1.09B |
506.57M |
741.56M |
| Receivables |
2.33B |
1.86B |
1.43B |
1.25B |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
183.19M |
99.20M |
67.18M |
48.87M |
| Total Current Assets |
4.08B |
3.55B |
2.26B |
2.27B |
| Property, Plant & Equipment, Gross |
806.80M |
671.58M |
528.42M |
639.09M |
| Accumulated Depreciation & Depletion |
427.63M |
376.10M |
340.02M |
299.95M |
| Property, Plant & Equipment, Net |
379.18M |
295.49M |
188.40M |
339.14M |
| Intangibles |
786.79M |
794.32M |
332.86M |
322.90M |
| Other Non-Current Assets |
669.42M |
750.88M |
1.01B |
800.87M |
| Total Non-Current Assets |
3.72B |
3.67B |
2.86B |
2.77B |
| Liabilities & Shareholder Equity |
| Total Assets |
7.81B |
7.22B |
5.12B |
5.04B |
| Accounts Payable |
1.02B |
972.82M |
791.88M |
699.05M |
| Short Term Debt |
1.17B |
826.04M |
509.45M |
478.45M |
| Other Current Liabilities |
201.94M |
191.04M |
45.70M |
13.18M |
| Total Current Liabilities |
2.97B |
2.68B |
1.96B |
1.63B |
| Long Term Debt |
2.54B |
2.61B |
1.85B |
2.37B |
| Deferred Income Taxes |
273.84M |
228.90M |
78.31M |
73.46M |
| Other Non-Current Liabilities |
337.89M |
281.25M |
168.80M |
180.31M |
| Minority Interest |
-10.77M |
51.16M |
-44.34M |
-60.98M |
| Total Non-Current Liabilities |
3.30B |
3.39B |
2.26B |
2.78B |
| Total Liabilities |
6.27B |
6.07B |
4.21B |
4.41B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.54B |
1.15B |
908.22M |
629.12M |
| Common Par |
3.30M |
3.28M |
3.24M |
3.22M |
| Additional Paid In Capital |
960.90M |
882.14M |
814.24M |
755.99M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
740.05M |
424.50M |
185.34M |
-15.01M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-165.04M |
-158.44M |
-94.60M |
-115.08M |
| Total Capitalization |
4.08B |
3.76B |
2.76B |
3.00B |
| Total Equity |
1.54B |
1.15B |
908.22M |
629.12M |
| Total Liabilities & Stock Equity |
7.81B |
7.22B |
5.12B |
5.04B |
| Total Common Shares Outstanding |
330.08M |
327.97M |
323.59M |
321.77M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
322.32M |
318.45M |
313.87M |
277.36M |
| Diluted Weighted Shares Outstanding |
327.04M |
323.72M |
319.02M |
280.00M |
| Number of Employees |
37000 |
34000 |
31000 |
29000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |