| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.52B |
5.90B |
5.18B |
4.73B |
| Cost of Sales |
4.25B |
3.85B |
3.40B |
3.13B |
| Gross Operating Profit |
2.27B |
2.05B |
1.78B |
1.60B |
| Selling, General, and Administrative Expenses |
1.19B |
1.09B |
969.00M |
926.80M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.07B |
962.30M |
810.90M |
670.80M |
| Depreciation & Amortization |
143.10M |
118.20M |
111.70M |
111.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
33.10M |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
877.60M |
877.20M |
699.20M |
559.80M |
| Interest Expense |
70.40M |
51.00M |
51.50M |
64.80M |
| Pre-Tax Income |
807.20M |
826.20M |
647.70M |
495.00M |
| Income Taxes |
191.60M |
133.90M |
163.40M |
103.90M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
615.60M |
692.30M |
484.30M |
391.10M |
| Net Income From Discontinued Operations |
16.60M |
0.00 |
20.30M |
-227.20M |
| Net Income From Total Operations |
632.20M |
692.30M |
504.60M |
163.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
632.20M |
692.30M |
504.60M |
163.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
668.00M |
692.30M |
484.30M |
391.10M |
| Preferred Dividends |
| Net Income Available To Common |
615.60M |
692.30M |
484.30M |
391.10M |
| Basic EPS from Continuing Ops. |
3.54 |
3.80 |
2.64 |
2.12 |
| Basic EPS from Discontinued Ops. |
0.10 |
0.00 |
0.11 |
-1.23 |
| Basic EPS from Total Operations |
3.64 |
3.80 |
2.75 |
0.89 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.64 |
3.80 |
2.75 |
0.89 |
| Basic Normalized Net Income/Share |
3.84 |
3.80 |
2.64 |
2.12 |
| EPS fr Continuing Ops. |
3.51 |
3.73 |
2.58 |
2.06 |
| EPS fr Discontinued Ops |
0.09 |
0.00 |
0.11 |
-1.20 |
| EPS fr Total Ops. |
3.60 |
3.73 |
2.69 |
0.87 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.60 |
3.73 |
2.69 |
0.87 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.81 |
3.73 |
2.58 |
2.06 |
| Dividends Paid per Share |
0.96 |
0.82 |
0.74 |
0.73 |
Connect with TheStreet