|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
563.43M |
386.43M |
409.02M |
349.62M |
| Operating Gains/Losses |
-11.02M |
7.51M |
-219.81M |
47.42M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
838.68M |
-1.31B |
313.57M |
-14.95M |
| (Increase) Decrease in Inventories |
-93.53M |
-404.09M |
-417.87M |
-486.89M |
| (Increase) Decrease In Other Current Assets |
0.00 |
304.39M |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
242.84M |
522.15M |
145.04M |
603.48M |
| (Decrease) Increase In Other Current Liabilities |
49.10M |
91.00M |
-86.70M |
118.50M |
| (Increase) Decrease In Other Working Capital |
-22.61M |
-24.06M |
-528.92M |
-82.48M |
| Other Non-Cash Items |
514.38M |
679.93M |
319.82M |
241.16M |
| Net Cash From Continuing Operations |
2.58B |
605.74M |
214.81M |
1.06B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.58B |
605.74M |
214.81M |
1.06B |
| Sale of Property, Plant & Equipment |
42.50M |
52.63M |
19.53M |
2.48M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-678.88M |
-780.90M |
-882.92M |
-428.03M |
| Acquisitions |
0.00 |
-60.14K |
0.00 |
-507.38M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
21.53M |
-5.34M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-636.37M |
-728.34M |
-807.09M |
-938.27M |
| Issuance of Debt |
3.51B |
3.71B |
2.35B |
422.36M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
12.33M |
20.77M |
279.25M |
| Repayment of Long-Term Debt |
-3.89B |
-2.56B |
0.00 |
0.00 |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-90.81M |
-98.52M |
-89.53M |
-62.57M |
| Other Financing Charges, Net |
-450.43M |
-325.00M |
-820.25M |
-345.33M |
| Net Cash From Financing Activities |
-914.40M |
741.17M |
1.47B |
293.70M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
1.03B |
618.57M |
872.80M |
411.82M |