| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.40B |
1.35B |
1.27B |
1.21B |
| Cost of Sales |
639.80M |
609.70M |
568.30M |
512.30M |
| Gross Operating Profit |
763.20M |
738.90M |
701.80M |
697.30M |
| Selling, General, and Administrative Expenses |
285.00M |
265.90M |
244.20M |
221.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
478.20M |
473.00M |
457.60M |
476.30M |
| Depreciation & Amortization |
153.90M |
150.80M |
143.00M |
174.70M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-3.40M |
3.10M |
11.40M |
-137.30M |
| Special Income / Charges |
23.10M |
-700.00K |
-6.40M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
315.90M |
284.80M |
316.20M |
163.20M |
| Interest Expense |
139.70M |
154.90M |
162.10M |
184.40M |
| Pre-Tax Income |
176.20M |
129.90M |
154.10M |
-21.20M |
| Income Taxes |
73.60M |
56.70M |
68.30M |
54.30M |
| Minority Interest |
0.00 |
0.00 |
-500.00K |
-11.00M |
| Net Income From Continuing Operations |
102.60M |
73.20M |
86.30M |
-64.50M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
102.60M |
73.20M |
86.30M |
-64.50M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
102.60M |
73.20M |
86.30M |
-64.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
107.60M |
113.70M |
96.10M |
-63.40M |
| Preferred Dividends |
| Net Income Available To Common |
92.20M |
62.80M |
75.90M |
-74.90M |
| Basic EPS from Continuing Ops. |
0.39 |
0.25 |
0.31 |
-0.30 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.39 |
0.25 |
0.31 |
-0.30 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.39 |
0.25 |
0.31 |
-0.30 |
| Basic Normalized Net Income/Share |
0.41 |
0.39 |
0.35 |
-0.29 |
| EPS fr Continuing Ops. |
0.38 |
0.24 |
0.30 |
-0.30 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.38 |
0.24 |
0.30 |
-0.30 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.38 |
0.24 |
0.30 |
-0.30 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.40 |
0.37 |
0.33 |
-0.29 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet