| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
245.35M |
145.86M |
143.83M |
101.92M |
| Cost of Sales |
201.19M |
111.34M |
98.38M |
72.72M |
| Gross Operating Profit |
44.16M |
34.52M |
45.45M |
29.20M |
| Selling, General, and Administrative Expenses |
25.15M |
17.07M |
14.13M |
9.82M |
| Research & Development |
6.25M |
3.96M |
2.94M |
541.74K |
| Operating Income before D & A (EBITDA) |
12.75M |
13.49M |
28.39M |
18.84M |
| Depreciation & Amortization |
13.25M |
8.91M |
5.82M |
3.51M |
| Interest Income |
0.00 |
283.26K |
523.14K |
0.00 |
| Other Income - Net |
2.53M |
562.98K |
-47.43K |
-28.12K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.03M |
5.43M |
23.05M |
15.30M |
| Interest Expense |
11.02M |
5.14M |
2.29M |
2.40M |
| Pre-Tax Income |
-8.99M |
287.81K |
20.76M |
12.90M |
| Income Taxes |
-1.05M |
-195.52K |
592.89K |
526.84K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-7.94M |
483.33K |
20.16M |
12.37M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-7.94M |
483.33K |
20.16M |
12.37M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-7.94M |
483.33K |
20.16M |
12.37M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-7.94M |
483.33K |
20.16M |
12.37M |
| Preferred Dividends |
| Net Income Available To Common |
-7.94M |
483.33K |
20.16M |
12.37M |
| Basic EPS from Continuing Ops. |
-0.15 |
0.01 |
0.41 |
0.33 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.15 |
0.01 |
0.41 |
0.33 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.15 |
0.01 |
0.41 |
0.33 |
| Basic Normalized Net Income/Share |
-0.15 |
0.01 |
0.41 |
0.33 |
| EPS fr Continuing Ops. |
-0.15 |
0.01 |
0.41 |
0.33 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.15 |
0.01 |
0.41 |
0.33 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.15 |
0.01 |
0.41 |
0.33 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.15 |
0.01 |
0.41 |
0.33 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet