|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
5.49B |
3.06B |
3.59B |
4.87B |
| Receivables |
18.95B |
17.95B |
16.79B |
13.91B |
| Inventories |
15.55B |
14.54B |
9.59B |
6.36B |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
42.52B |
38.13B |
31.81B |
26.79B |
| Property, Plant & Equipment, Gross |
29.93B |
27.33B |
24.91B |
24.22B |
| Accumulated Depreciation & Depletion |
13.47B |
12.93B |
12.37B |
11.84B |
| Property, Plant & Equipment, Net |
16.46B |
14.40B |
12.54B |
12.39B |
| Intangibles |
4.02B |
4.37B |
805.00M |
465.00M |
| Other Non-Current Assets |
17.40B |
15.32B |
13.76B |
15.42B |
| Total Non-Current Assets |
46.83B |
43.32B |
32.21B |
33.25B |
| Liabilities & Shareholder Equity |
| Total Assets |
89.36B |
81.45B |
64.02B |
60.04B |
| Accounts Payable |
6.75B |
8.16B |
5.86B |
2.99B |
| Short Term Debt |
12.39B |
9.65B |
7.98B |
9.78B |
| Other Current Liabilities |
2.06B |
4.96B |
3.63B |
2.37B |
| Total Current Liabilities |
29.76B |
28.56B |
22.02B |
19.29B |
| Long Term Debt |
27.75B |
24.94B |
20.44B |
21.85B |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
14.27B |
15.01B |
10.70B |
10.08B |
| Minority Interest |
41.00M |
53.00M |
58.00M |
-68.00M |
| Total Non-Current Liabilities |
42.07B |
40.00B |
31.18B |
32.01B |
| Total Liabilities |
71.82B |
68.56B |
53.20B |
51.30B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
17.53B |
12.88B |
10.82B |
8.74B |
| Common Par |
4.48B |
4.27B |
3.89B |
3.44B |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
29.56B |
25.22B |
21.38B |
19.71B |
| Treasury Stock |
-10.07B |
-10.28B |
-10.40B |
-10.65B |
| Other Equity Adjustments |
-6.43B |
-6.33B |
-4.05B |
-3.76B |
| Total Capitalization |
45.28B |
37.83B |
31.26B |
30.59B |
| Total Equity |
17.53B |
12.88B |
10.82B |
8.74B |
| Total Liabilities & Stock Equity |
89.36B |
81.45B |
64.02B |
60.04B |
| Total Common Shares Outstanding |
655.05M |
647.53M |
638.82M |
624.72M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
159.85M |
167.36M |
176.07M |
190.17M |
| Basic Weighted Shares Outstanding |
652.60M |
645.00M |
631.50M |
615.20M |
| Diluted Weighted Shares Outstanding |
669.60M |
666.10M |
650.40M |
626.00M |
| Number of Employees |
125341 |
125099 |
104490 |
93813 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |