|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
290.00M |
-29.00M |
54.00M |
-47.00M |
| Operating Gains/Losses |
-97.00M |
-234.00M |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-65.00M |
29.00M |
-20.00M |
52.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-28.00M |
20.00M |
108.00M |
-19.00M |
| (Decrease) Increase In Other Current Liabilities |
-183.00M |
-18.00M |
-104.00M |
10.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
35.00M |
| Other Non-Cash Items |
224.00M |
288.00M |
-1.02B |
33.00M |
| Net Cash From Continuing Operations |
1.89B |
1.58B |
1.64B |
1.49B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.89B |
1.58B |
1.64B |
1.49B |
| Sale of Property, Plant & Equipment |
9.22B |
7.20B |
6.33B |
7.14B |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-11.20B |
-8.72B |
-8.09B |
-6.81B |
| Acquisitions |
-69.00M |
-841.00M |
-2.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-13.00M |
-4.00M |
158.00M |
-164.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.07B |
-2.37B |
-1.60B |
166.00M |
| Issuance of Debt |
13.26B |
11.12B |
10.29B |
7.97B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
43.00M |
0.00 |
0.00 |
62.00M |
| Repayment of Long-Term Debt |
-12.99B |
-10.58B |
-9.84B |
-9.36B |
| Repurchase of Capital Stock |
-29.00M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-33.00M |
-110.00M |
-71.00M |
-134.00M |
| Net Cash From Financing Activities |
250.00M |
424.00M |
380.00M |
-1.46B |
| Effect of Exchange Rate Changes |
6.00M |
-6.00M |
12.00M |
32.00M |
| Net Change in Cash & Cash Equivalents |
72.00M |
-377.00M |
429.00M |
224.00M |