|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
17.67M |
14.08M |
14.39M |
14.49M |
| Receivables |
51.76M |
45.44M |
40.37M |
33.36M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
919.00K |
185.00K |
1.36M |
4.00M |
| Total Current Assets |
95.11M |
74.90M |
68.65M |
63.38M |
| Property, Plant & Equipment, Gross |
1.21B |
954.28M |
619.47M |
381.16M |
| Accumulated Depreciation & Depletion |
1.25M |
110.34M |
86.14M |
81.39M |
| Property, Plant & Equipment, Net |
1.21B |
843.94M |
533.32M |
299.78M |
| Intangibles |
1.44M |
2.33M |
3.59M |
5.08M |
| Other Non-Current Assets |
79.30M |
32.19M |
7.89M |
5.84M |
| Total Non-Current Assets |
1.29B |
878.46M |
544.80M |
310.70M |
| Liabilities & Shareholder Equity |
| Total Assets |
1.39B |
953.37M |
613.45M |
374.08M |
| Accounts Payable |
27.14M |
36.95M |
113.79M |
25.98M |
| Short Term Debt |
63.29M |
29.56M |
29.24M |
4.61M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
106.78M |
79.05M |
154.16M |
38.45M |
| Long Term Debt |
888.99M |
524.01M |
220.80M |
163.65M |
| Deferred Income Taxes |
40.05M |
33.82M |
30.23M |
26.61M |
| Other Non-Current Liabilities |
192.00K |
51.27M |
82.00K |
0.00 |
| Minority Interest |
816.00K |
625.00K |
-181.00K |
0.00 |
| Total Non-Current Liabilities |
934.32M |
644.28M |
279.69M |
206.53M |
| Total Liabilities |
1.04B |
723.33M |
433.85M |
244.98M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
346.84M |
230.04M |
179.60M |
129.10M |
| Common Par |
2.00K |
2.00K |
2.00K |
2.00K |
| Additional Paid In Capital |
181.06M |
128.18M |
127.06M |
103.68M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
168.70M |
105.23M |
55.04M |
26.66M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-2.92M |
-3.38M |
-2.51M |
-1.25M |
| Total Capitalization |
1.24B |
754.05M |
400.40M |
292.74M |
| Total Equity |
346.84M |
230.04M |
179.60M |
129.10M |
| Total Liabilities & Stock Equity |
1.39B |
953.37M |
613.45M |
374.08M |
| Total Common Shares Outstanding |
22.05M |
19.30M |
19.30M |
17.92M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
19.50M |
19.30M |
17.97M |
17.90M |
| Diluted Weighted Shares Outstanding |
19.94M |
19.69M |
18.20M |
17.90M |
| Number of Employees |
91 |
83 |
89 |
83 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |