| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.85B |
4.67B |
3.74B |
2.52B |
| Cost of Sales |
4.13B |
3.24B |
2.60B |
1.80B |
| Gross Operating Profit |
1.72B |
1.42B |
1.14B |
721.57M |
| Selling, General, and Administrative Expenses |
668.30M |
577.59M |
528.57M |
381.27M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.05B |
846.54M |
613.27M |
340.30M |
| Depreciation & Amortization |
132.08M |
109.77M |
101.35M |
78.40M |
| Interest Income |
27.35M |
30.74M |
26.94M |
13.06M |
| Other Income - Net |
-26.20M |
-35.72M |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
921.72M |
731.79M |
509.28M |
274.96M |
| Interest Expense |
49.67M |
23.31M |
20.68M |
11.95M |
| Pre-Tax Income |
872.06M |
708.48M |
488.60M |
263.01M |
| Income Taxes |
278.33M |
207.62M |
170.78M |
91.88M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
593.73M |
500.86M |
317.82M |
171.13M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
593.73M |
500.86M |
317.82M |
171.13M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
593.73M |
500.86M |
317.82M |
171.13M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
593.73M |
500.86M |
347.39M |
171.13M |
| Preferred Dividends |
| Net Income Available To Common |
593.73M |
500.86M |
317.82M |
171.13M |
| Basic EPS from Continuing Ops. |
2.73 |
2.28 |
1.41 |
0.78 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.73 |
2.28 |
1.41 |
0.78 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.73 |
2.28 |
1.41 |
0.78 |
| Basic Normalized Net Income/Share |
2.73 |
2.28 |
1.54 |
0.78 |
| EPS fr Continuing Ops. |
2.60 |
2.16 |
1.36 |
0.76 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.60 |
2.16 |
1.36 |
0.76 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.60 |
2.16 |
1.36 |
0.76 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.60 |
2.16 |
1.49 |
0.76 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet