|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
18.96M |
12.96M |
28.63M |
7.51M |
| Receivables |
6.00M |
8.79M |
10.34M |
199.00K |
| Inventories |
5.34M |
8.68M |
3.01M |
825.00K |
| Other Current Assets |
1.41M |
1.80M |
8.16M |
0.00 |
| Total Current Assets |
59.28M |
62.90M |
69.46M |
12.06M |
| Property, Plant & Equipment, Gross |
9.69M |
9.48M |
8.50M |
1.88M |
| Accumulated Depreciation & Depletion |
7.34M |
6.81M |
4.73M |
1.39M |
| Property, Plant & Equipment, Net |
2.35M |
2.67M |
3.77M |
487.00K |
| Intangibles |
16.14M |
11.49M |
7.28M |
480.00K |
| Other Non-Current Assets |
864.00K |
1.26M |
1.74M |
826.00K |
| Total Non-Current Assets |
61.48M |
47.73M |
45.09M |
1.79M |
| Liabilities & Shareholder Equity |
| Total Assets |
120.77M |
110.63M |
114.55M |
13.86M |
| Accounts Payable |
3.65M |
6.84M |
2.59M |
851.00K |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
84.26M |
86.64M |
71.51M |
4.22M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
61.28M |
50.36M |
34.78M |
1.14M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
61.28M |
50.36M |
43.16M |
1.14M |
| Total Liabilities |
145.54M |
137.01M |
114.67M |
5.35M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
-24.77M |
-26.38M |
-121.00K |
8.50M |
| Common Par |
0.00 |
0.00 |
0.00 |
216.00K |
| Additional Paid In Capital |
109.78M |
105.13M |
93.50M |
95.82M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-39.51M |
-95.36M |
-94.53M |
-86.86M |
| Treasury Stock |
-93.54M |
-35.36M |
-81.00K |
-669.00K |
| Other Equity Adjustments |
-1.49M |
-783.00K |
989.00K |
0.00 |
| Total Capitalization |
-24.77M |
-26.38M |
-121.00K |
8.50M |
| Total Equity |
-24.77M |
-26.38M |
-121.00K |
8.50M |
| Total Liabilities & Stock Equity |
120.77M |
110.63M |
114.55M |
13.86M |
| Total Common Shares Outstanding |
18.71M |
21.17M |
22.95M |
2.32M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
6.02M |
3.17M |
6.00K |
669.42K |
| Basic Weighted Shares Outstanding |
19.92M |
23.34M |
21.58M |
2.40M |
| Diluted Weighted Shares Outstanding |
19.98M |
23.34M |
21.58M |
2.40M |
| Number of Employees |
61 |
66 |
77 |
40 |
| Number of Part-Time Employees |
0 |
0 |
0 |
6 |