|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.70B |
3.30B |
3.10B |
1.45B |
| Operating Gains/Losses |
123.65M |
317.55M |
416.92M |
224.20M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
58.50M |
129.84M |
-81.85M |
518.43M |
| (Increase) Decrease in Inventories |
-288.48M |
-1.43B |
-215.12M |
1.54B |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-1.19B |
464.80M |
1.42B |
-825.75M |
| (Decrease) Increase In Other Current Liabilities |
-141.27M |
-247.30M |
361.38M |
-280.31M |
| (Increase) Decrease In Other Working Capital |
93.75M |
-218.27M |
366.80M |
0.00 |
| Other Non-Cash Items |
17.84M |
7.77M |
15.80M |
323.85M |
| Net Cash From Continuing Operations |
4.47B |
6.10B |
9.13B |
6.57B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.47B |
6.10B |
9.13B |
6.57B |
| Sale of Property, Plant & Equipment |
56.53M |
42.53M |
40.53M |
95.56M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
25.13M |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.68B |
-3.09B |
-2.44B |
-3.52B |
| Acquisitions |
-8.19M |
376.87K |
-683.27M |
-32.01M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
1.17B |
-274.43M |
-1.00B |
-101.02M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.47B |
-3.33B |
-4.20B |
-3.98B |
| Issuance of Debt |
7.14M |
9.42M |
72.42M |
36.12M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-43.40M |
-60.69M |
-989.85M |
-70.52M |
| Repurchase of Capital Stock |
-1.74B |
-1.30B |
-750.87M |
-451.33K |
| Payment of Cash Dividends |
-1.66B |
-1.99B |
-1.67B |
-1.46B |
| Other Financing Charges, Net |
-282.50M |
-13.23M |
-96.05M |
-35.92M |
| Net Cash From Financing Activities |
-3.72B |
-3.35B |
-3.43B |
-1.53B |
| Effect of Exchange Rate Changes |
486.75M |
-297.05M |
-942.80M |
185.11M |
| Net Change in Cash & Cash Equivalents |
-1.24B |
-875.27M |
558.84M |
1.24B |