|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
7.75B |
10.05B |
10.31B |
8.54B |
| Receivables |
6.67B |
6.93B |
6.84B |
5.98B |
| Inventories |
6.42B |
6.20B |
4.72B |
4.01B |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
24.22B |
27.98B |
26.14B |
21.68B |
| Property, Plant & Equipment, Gross |
14.66B |
41.97B |
38.18B |
33.16B |
| Accumulated Depreciation & Depletion |
n.a. |
26.49B |
23.43B |
19.51B |
| Property, Plant & Equipment, Net |
14.66B |
15.48B |
14.75B |
13.65B |
| Intangibles |
1.58B |
1.79B |
341.50M |
661.15M |
| Other Non-Current Assets |
5.55B |
5.83B |
6.12B |
4.76B |
| Total Non-Current Assets |
21.79B |
23.10B |
22.74B |
19.66B |
| Liabilities & Shareholder Equity |
| Total Assets |
46.00B |
51.08B |
48.88B |
41.35B |
| Accounts Payable |
3.78B |
4.95B |
4.70B |
3.64B |
| Short Term Debt |
21.70M |
108.42M |
88.34M |
52.32M |
| Other Current Liabilities |
2.63B |
2.67B |
2.54B |
1.78B |
| Total Current Liabilities |
9.82B |
11.62B |
11.01B |
8.42B |
| Long Term Debt |
24.62M |
43.77M |
50.69M |
52.78M |
| Deferred Income Taxes |
n.a. |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
4.12B |
4.16B |
3.35B |
1.93B |
| Minority Interest |
91.66M |
71.20M |
74.85M |
38.54M |
| Total Non-Current Liabilities |
5.97B |
6.31B |
5.41B |
4.04B |
| Total Liabilities |
15.79B |
17.93B |
16.42B |
12.46B |
| Preferred Stock Equity |
n.a. |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
30.22B |
33.15B |
32.46B |
28.89B |
| Common Par |
2.03B |
2.27B |
2.14B |
1.88B |
| Additional Paid In Capital |
4.67B |
5.22B |
4.91B |
4.34B |
| Cumulative Translation Adjustment |
n.a. |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
37.22B |
40.52B |
36.38B |
30.86B |
| Treasury Stock |
-9.44B |
-8.60B |
-6.90B |
-5.98B |
| Other Equity Adjustments |
-4.27B |
-6.26B |
-4.08B |
-2.22B |
| Total Capitalization |
30.24B |
33.20B |
32.51B |
28.94B |
| Total Equity |
30.22B |
33.15B |
32.46B |
28.89B |
| Total Liabilities & Stock Equity |
46.00B |
51.08B |
48.88B |
41.35B |
| Total Common Shares Outstanding |
1.15B |
1.20B |
1.23B |
1.23B |
| Preferred Shares |
n.a. |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
n.a. |
264.46M |
210.59M |
99.29M |
| Basic Weighted Shares Outstanding |
1.17B |
1.22B |
1.23B |
1.23B |
| Diluted Weighted Shares Outstanding |
1.17B |
1.22B |
1.23B |
1.23B |
| Number of Employees |
NA |
198307 |
197386 |
168879 |
| Number of Part-Time Employees |
NA |
0 |
0 |
0 |