| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
99.51B |
91.09B |
86.85B |
81.36B |
| Cost of Sales |
93.59B |
85.08B |
81.28B |
75.69B |
| Gross Operating Profit |
5.93B |
6.02B |
5.57B |
5.67B |
| Selling, General, and Administrative Expenses |
3.44B |
3.41B |
3.08B |
3.20B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.49B |
2.60B |
2.49B |
2.47B |
| Depreciation & Amortization |
399.40M |
381.30M |
322.10M |
392.70M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-23.60M |
-32.40M |
-647.70M |
-27.70M |
| Total Income Before Interest Expenses (EBIT) |
1.89B |
2.12B |
1.37B |
1.97B |
| Interest Expense |
218.70M |
171.40M |
121.40M |
131.70M |
| Pre-Tax Income |
1.67B |
1.95B |
1.25B |
1.84B |
| Income Taxes |
524.20M |
633.90M |
412.60M |
590.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.14B |
1.32B |
839.70M |
1.24B |
| Net Income From Discontinued Operations |
8.80M |
-15.30M |
1.09B |
-244.60M |
| Net Income From Total Operations |
1.15B |
1.30B |
1.93B |
1.00B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.15B |
1.30B |
1.93B |
1.00B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.35B |
1.41B |
1.63B |
1.36B |
| Preferred Dividends |
| Net Income Available To Common |
1.14B |
1.32B |
839.70M |
1.24B |
| Basic EPS from Continuing Ops. |
3.20 |
3.67 |
2.13 |
2.96 |
| Basic EPS from Discontinued Ops. |
0.02 |
-0.04 |
2.76 |
-0.58 |
| Basic EPS from Total Operations |
3.22 |
3.63 |
4.89 |
2.38 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.22 |
3.63 |
4.89 |
2.38 |
| Basic Normalized Net Income/Share |
3.77 |
3.94 |
4.13 |
3.23 |
| EPS fr Continuing Ops. |
3.16 |
3.61 |
2.07 |
2.90 |
| EPS fr Discontinued Ops |
0.02 |
-0.04 |
2.70 |
-0.57 |
| EPS fr Total Ops. |
3.18 |
3.57 |
4.77 |
2.33 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.18 |
3.57 |
4.77 |
2.33 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.72 |
3.88 |
4.02 |
3.17 |
| Dividends Paid per Share |
0.56 |
0.48 |
0.36 |
0.24 |
Connect with TheStreet