| |
May 2009 |
May 2008 |
May 2007 |
May 2006 |
| Sales |
12.73B |
11.61B |
12.03B |
11.58B |
| Cost of Sales |
9.57B |
8.59B |
8.54B |
8.46B |
| Gross Operating Profit |
3.16B |
3.01B |
3.48B |
3.12B |
| Selling, General, and Administrative Expenses |
1.69B |
1.77B |
1.91B |
1.94B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.46B |
1.25B |
1.58B |
1.18B |
| Depreciation & Amortization |
318.90M |
296.70M |
346.00M |
311.20M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
329.40M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.17B |
999.20M |
1.28B |
1.15B |
| Interest Expense |
186.20M |
253.30M |
225.60M |
246.60M |
| Pre-Tax Income |
983.60M |
745.90M |
1.05B |
905.80M |
| Income Taxes |
337.20M |
227.20M |
365.70M |
309.70M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
646.40M |
518.70M |
683.80M |
596.10M |
| Net Income From Discontinued Operations |
332.00M |
411.90M |
80.80M |
-62.30M |
| Net Income From Total Operations |
978.40M |
930.60M |
764.60M |
533.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
978.40M |
930.60M |
764.60M |
533.80M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
646.40M |
518.70M |
683.80M |
596.10M |
| Preferred Dividends |
| Net Income Available To Common |
646.40M |
518.70M |
683.80M |
596.10M |
| Basic EPS from Continuing Ops. |
1.43 |
1.06 |
1.36 |
1.15 |
| Basic EPS from Discontinued Ops. |
0.73 |
0.85 |
0.16 |
-0.12 |
| Basic EPS from Total Operations |
2.16 |
1.91 |
1.52 |
1.03 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.16 |
1.91 |
1.52 |
1.03 |
| Basic Normalized Net Income/Share |
1.43 |
1.06 |
1.36 |
1.15 |
| EPS fr Continuing Ops. |
1.42 |
1.06 |
1.35 |
1.15 |
| EPS fr Discontinued Ops |
0.73 |
0.84 |
0.16 |
-0.12 |
| EPS fr Total Ops. |
2.15 |
1.90 |
1.51 |
1.03 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.15 |
1.90 |
1.51 |
1.03 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.42 |
1.06 |
1.35 |
1.15 |
| Dividends Paid per Share |
0.76 |
0.74 |
0.72 |
1.09 |
Connect with TheStreet