|
May 2012 |
May 2011 |
May 2010 |
May 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
474.40M |
818.80M |
723.30M |
978.40M |
| Operating Gains/Losses |
19.10M |
-6.60M |
-5.80M |
-5.10M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-4.30M |
2.80M |
-85.60M |
75.40M |
| (Increase) Decrease in Inventories |
14.90M |
-190.70M |
202.30M |
-89.50M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
82.10M |
185.00M |
73.80M |
18.10M |
| (Decrease) Increase In Other Current Liabilities |
45.20M |
-133.90M |
157.00M |
-111.20M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
39.00M |
272.10M |
71.00M |
-376.50M |
| Net Cash From Continuing Operations |
1.05B |
1.34B |
1.44B |
978.00M |
| Net Cash From Discontinued Operations |
2.30M |
12.30M |
29.90M |
-854.00M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.05B |
1.35B |
1.47B |
124.00M |
| Sale of Property, Plant & Equipment |
9.70M |
18.90M |
88.40M |
27.10M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
91.90M |
0.00 |
| Purchases of Property, Plant & Equipment |
-399.20M |
-466.20M |
-482.90M |
-441.90M |
| Acquisitions |
-635.20M |
-149.10M |
-84.80M |
-84.20M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-39.60M |
430.50M |
34.80M |
1.90M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.06B |
88.90M |
-355.30M |
1.79B |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
1.03B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
213.20M |
59.70M |
54.70M |
6.10M |
| Repayment of Long-Term Debt |
-363.60M |
-294.30M |
-15.80M |
-1.59B |
| Repurchase of Capital Stock |
-352.40M |
-825.00M |
-100.00M |
-900.00M |
| Payment of Cash Dividends |
-388.60M |
-374.50M |
-346.70M |
-348.20M |
| Other Financing Charges, Net |
41.80M |
2.10M |
3.90M |
-21.10M |
| Net Cash From Financing Activities |
-849.60M |
-1.43B |
-404.50M |
-1.83B |
| Effect of Exchange Rate Changes |
-7.50M |
10.10M |
-2.90M |
-16.70M |
| Net Change in Cash & Cash Equivalents |
-869.40M |
19.20M |
710.00M |
71.50M |