|
Mar 2013 |
Mar 2012 |
Mar 2011 |
Mar 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
955.00M |
951.00M |
823.00M |
771.00M |
| Operating Gains/Losses |
16.00M |
8.00M |
4.00M |
-10.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
35.00M |
-45.00M |
140.00M |
9.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
6.00M |
6.00M |
23.00M |
-21.00M |
| (Decrease) Increase In Other Current Liabilities |
-98.00M |
12.00M |
-24.00M |
9.00M |
| (Increase) Decrease In Other Working Capital |
-93.00M |
93.00M |
-196.00M |
83.00M |
| Other Non-Cash Items |
110.00M |
95.00M |
228.00M |
189.00M |
| Net Cash From Continuing Operations |
1.41B |
1.50B |
1.38B |
1.36B |
| Net Cash From Discontinued Operations |
0.00 |
-27.00M |
4.00M |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.41B |
1.48B |
1.38B |
1.36B |
| Sale of Property, Plant & Equipment |
0.00 |
7.00M |
13.00M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-50.00M |
-252.00M |
-262.00M |
-267.00M |
| Acquisitions |
-76.00M |
-387.00M |
-252.00M |
-617.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-164.00M |
-2.00M |
-18.00M |
-4.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-473.00M |
-451.00M |
-684.00M |
-888.00M |
| Issuance of Debt |
1.14B |
476.00M |
260.00M |
744.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
27.00M |
40.00M |
10.00M |
11.00M |
| Repayment of Long-Term Debt |
-1.15B |
-599.00M |
-273.00M |
-1.20B |
| Repurchase of Capital Stock |
-493.00M |
-1.05B |
-235.00M |
-233.00M |
| Payment of Cash Dividends |
-463.00M |
-192.00M |
-82.00M |
-83.00M |
| Other Financing Charges, Net |
0.00 |
-2.00M |
0.00 |
61.00M |
| Net Cash From Financing Activities |
-938.00M |
-1.33B |
-320.00M |
-705.00M |
| Effect of Exchange Rate Changes |
-83.00M |
-67.00M |
89.00M |
104.00M |
| Net Change in Cash & Cash Equivalents |
-86.00M |
-370.00M |
466.00M |
-129.00M |