| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.78B |
2.00B |
2.19B |
2.22B |
| Cost of Sales |
963.28M |
1.05B |
1.17B |
1.19B |
| Gross Operating Profit |
817.69M |
944.50M |
1.03B |
1.03B |
| Selling, General, and Administrative Expenses |
468.22M |
490.17M |
487.06M |
482.32M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
349.47M |
454.34M |
539.96M |
551.47M |
| Depreciation & Amortization |
173.73M |
171.14M |
212.67M |
179.72M |
| Interest Income |
1.07M |
119.00K |
112.00K |
224.00K |
| Other Income - Net |
40.77M |
68.24M |
75.62M |
67.43M |
| Special Income / Charges |
-356.97M |
-29.05M |
-10.64M |
-65.27M |
| Total Income Before Interest Expenses (EBIT) |
-139.39M |
322.51M |
392.38M |
374.12M |
| Interest Expense |
110.15M |
137.57M |
145.54M |
129.02M |
| Pre-Tax Income |
-249.54M |
184.94M |
246.84M |
245.10M |
| Income Taxes |
-26.53M |
64.03M |
85.49M |
84.05M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-223.00M |
120.91M |
161.35M |
161.05M |
| Net Income From Discontinued Operations |
0.00 |
182.13M |
-44.57M |
0.00 |
| Net Income From Total Operations |
-223.00M |
303.04M |
116.78M |
161.05M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-16.44M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-223.00M |
303.04M |
116.78M |
144.61M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
133.96M |
149.95M |
171.99M |
226.32M |
| Preferred Dividends |
| Net Income Available To Common |
-223.00M |
120.91M |
161.35M |
161.05M |
| Basic EPS from Continuing Ops. |
-2.54 |
1.38 |
1.83 |
1.82 |
| Basic EPS from Discontinued Ops. |
0.00 |
2.08 |
-0.51 |
0.00 |
| Basic EPS from Total Operations |
-2.54 |
3.46 |
1.32 |
1.82 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.19 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.54 |
3.46 |
1.32 |
1.63 |
| Basic Normalized Net Income/Share |
1.53 |
1.71 |
1.95 |
2.56 |
| EPS fr Continuing Ops. |
-2.54 |
1.36 |
1.80 |
1.78 |
| EPS fr Discontinued Ops |
0.00 |
2.06 |
-0.50 |
0.00 |
| EPS fr Total Ops. |
-2.54 |
3.42 |
1.30 |
1.78 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.18 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.54 |
3.42 |
1.30 |
1.60 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.53 |
1.69 |
1.92 |
2.50 |
| Dividends Paid per Share |
0.30 |
0.59 |
0.53 |
0.46 |
Connect with TheStreet