|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
332.14M |
313.83M |
190.33M |
274.50M |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
23.16M |
-29.20M |
-13.78M |
1.84M |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
7.21M |
13.44M |
-46.57M |
23.77M |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
280.44M |
308.26M |
245.92M |
317.26M |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
642.95M |
606.33M |
375.89M |
617.38M |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
2.15M |
4.08M |
| Purchases of Property, Plant & Equipment |
-1.13B |
-446.00M |
-860.52M |
-442.84M |
| Acquisitions |
-2.66M |
122.54M |
-12.90M |
-7.84M |
| Purchases of Short-Term Investments |
-2.05M |
0.00 |
-22.50M |
0.00 |
| Other Cash from Investing Activities |
-140.90M |
233.37M |
-267.50M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.28B |
-90.10M |
-1.16B |
-446.60M |
| Issuance of Debt |
997.79M |
2.03B |
1.81B |
807.45M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
226.00K |
448.70M |
22.59M |
850.62M |
| Repayment of Long-Term Debt |
-985.57M |
-1.30B |
-1.65B |
-150.24M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-378.82M |
-334.60M |
-328.05M |
-357.33M |
| Other Financing Charges, Net |
220.23M |
-15.97M |
-42.27M |
-113.86M |
| Net Cash From Financing Activities |
-146.15M |
828.03M |
-184.60M |
1.04B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-781.23M |
1.34B |
-969.98M |
1.21B |