| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.26B |
5.33B |
4.59B |
4.29B |
| Cost of Sales |
4.14B |
4.11B |
3.48B |
3.18B |
| Gross Operating Profit |
1.13B |
1.21B |
1.11B |
1.11B |
| Selling, General, and Administrative Expenses |
542.90M |
531.90M |
498.10M |
495.90M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
582.40M |
682.60M |
608.40M |
613.40M |
| Depreciation & Amortization |
286.80M |
264.60M |
256.60M |
255.50M |
| Interest Income |
7.10M |
6.70M |
3.20M |
0.00 |
| Other Income - Net |
-4.00M |
100.00K |
5.30M |
-34.80M |
| Special Income / Charges |
-156.80M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
52.80M |
465.10M |
310.50M |
351.30M |
| Interest Expense |
38.80M |
34.70M |
40.20M |
37.10M |
| Pre-Tax Income |
14.00M |
430.40M |
270.30M |
314.20M |
| Income Taxes |
33.30M |
113.90M |
32.40M |
55.10M |
| Minority Interest |
16.30M |
28.00M |
26.30M |
19.50M |
| Net Income From Continuing Operations |
-35.60M |
288.50M |
211.60M |
239.60M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-35.60M |
288.50M |
211.60M |
239.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-35.60M |
288.50M |
211.60M |
239.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
248.70M |
288.50M |
297.30M |
239.60M |
| Preferred Dividends |
| Net Income Available To Common |
-35.60M |
288.50M |
211.60M |
239.60M |
| Basic EPS from Continuing Ops. |
-0.31 |
2.49 |
1.85 |
2.12 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.31 |
2.49 |
1.85 |
2.12 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.31 |
2.49 |
1.85 |
2.12 |
| Basic Normalized Net Income/Share |
2.17 |
2.49 |
2.59 |
2.12 |
| EPS fr Continuing Ops. |
-0.31 |
2.45 |
1.83 |
2.09 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.31 |
2.45 |
1.83 |
2.09 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.31 |
2.45 |
1.83 |
2.09 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.17 |
2.45 |
2.56 |
2.09 |
| Dividends Paid per Share |
0.44 |
0.34 |
0.32 |
0.28 |
Connect with TheStreet