|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
522.40M |
570.60M |
396.20M |
36.40M |
| Operating Gains/Losses |
18.70M |
-7.80M |
-6.30M |
59.70M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
43.80M |
-150.60M |
-239.00M |
-106.60M |
| (Increase) Decrease in Inventories |
-5.30M |
-38.60M |
-79.00M |
143.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-27.10M |
53.00M |
169.40M |
98.90M |
| (Decrease) Increase In Other Current Liabilities |
44.90M |
-15.40M |
37.30M |
-6.90M |
| (Increase) Decrease In Other Working Capital |
-66.50M |
-46.10M |
3.90M |
-112.60M |
| Other Non-Cash Items |
80.00M |
43.30M |
36.80M |
22.00M |
| Net Cash From Continuing Operations |
878.70M |
708.20M |
538.90M |
351.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
878.70M |
708.20M |
538.90M |
351.00M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-407.40M |
-393.70M |
-276.60M |
-172.00M |
| Acquisitions |
56.80M |
-178.70M |
-159.70M |
-5.90M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
5.40M |
7.90M |
0.00 |
23.10M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-345.20M |
-564.50M |
-429.50M |
-154.80M |
| Issuance of Debt |
313.90M |
364.60M |
372.20M |
381.60M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
52.00M |
53.00M |
67.10M |
39.90M |
| Repayment of Long-Term Debt |
-246.40M |
-241.50M |
-145.90M |
-279.20M |
| Repurchase of Capital Stock |
-295.90M |
-387.00M |
-325.70M |
0.00 |
| Payment of Cash Dividends |
-21.90M |
-13.90M |
-10.90M |
-22.60M |
| Other Financing Charges, Net |
9.70M |
5.10M |
30.00M |
-74.90M |
| Net Cash From Financing Activities |
-188.60M |
-219.70M |
-13.20M |
44.80M |
| Effect of Exchange Rate Changes |
11.20M |
-14.30M |
-3.70M |
13.00M |
| Net Change in Cash & Cash Equivalents |
356.10M |
-90.30M |
92.50M |
254.00M |