| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
17.64B |
52.08B |
49.34B |
41.26B |
| Cost of Sales |
4.86B |
5.50B |
5.62B |
7.43B |
| Gross Operating Profit |
12.78B |
14.38B |
13.50B |
8.61B |
| Selling, General, and Administrative Expenses |
7.19B |
8.36B |
7.93B |
3.63B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
5.59B |
6.03B |
5.57B |
4.98B |
| Depreciation & Amortization |
625.00M |
667.00M |
786.00M |
659.00M |
| Interest Income |
389.00M |
270.00M |
215.00M |
203.00M |
| Other Income - Net |
409.00M |
1.63B |
1.62B |
982.00M |
| Special Income / Charges |
-148.00M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
6.32B |
6.91B |
6.20B |
5.04B |
| Interest Expense |
958.00M |
804.00M |
781.00M |
588.00M |
| Pre-Tax Income |
5.36B |
6.11B |
5.42B |
4.45B |
| Income Taxes |
1.49B |
1.57B |
1.40B |
1.19B |
| Minority Interest |
294.00M |
312.00M |
298.00M |
218.00M |
| Net Income From Continuing Operations |
3.58B |
4.23B |
3.71B |
3.05B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
3.58B |
4.23B |
3.71B |
3.05B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
3.58B |
4.23B |
3.71B |
3.05B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.75B |
4.57B |
4.14B |
3.51B |
| Preferred Dividends |
| Net Income Available To Common |
3.58B |
4.23B |
3.71B |
3.05B |
| Basic EPS from Continuing Ops. |
3.59 |
4.18 |
3.61 |
2.91 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.59 |
4.18 |
3.61 |
2.91 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.59 |
4.18 |
3.61 |
2.91 |
| Basic Normalized Net Income/Share |
3.77 |
4.52 |
4.02 |
3.35 |
| EPS fr Continuing Ops. |
3.57 |
4.15 |
3.58 |
2.88 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.57 |
4.15 |
3.58 |
2.88 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.57 |
4.15 |
3.58 |
2.88 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.74 |
4.48 |
3.99 |
3.33 |
| Dividends Paid per Share |
2.73 |
2.35 |
1.75 |
2.73 |
Connect with TheStreet