|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
90.54M |
94.07M |
47.25M |
22.87M |
| Receivables |
48.98M |
47.05M |
40.49M |
25.47M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
10.80M |
4.44M |
4.87M |
4.83M |
| Total Current Assets |
227.13M |
251.27M |
106.31M |
53.17M |
| Property, Plant & Equipment, Gross |
16.90M |
11.49M |
9.07M |
6.76M |
| Accumulated Depreciation & Depletion |
9.54M |
7.27M |
5.48M |
5.20M |
| Property, Plant & Equipment, Net |
7.36M |
4.22M |
3.59M |
1.56M |
| Intangibles |
11.25M |
8.84M |
3.71M |
3.16M |
| Other Non-Current Assets |
43.64M |
9.34M |
7.52M |
4.04M |
| Total Non-Current Assets |
99.78M |
39.68M |
21.04M |
13.49M |
| Liabilities & Shareholder Equity |
| Total Assets |
326.91M |
290.96M |
127.36M |
66.66M |
| Accounts Payable |
7.24M |
5.98M |
13.61M |
16.44M |
| Short Term Debt |
0.00 |
891.00K |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
65.61M |
71.26M |
71.05M |
50.24M |
| Long Term Debt |
86.86M |
82.20M |
800.00K |
14.04M |
| Deferred Income Taxes |
0.00 |
1.43M |
0.00 |
0.00 |
| Other Non-Current Liabilities |
13.20M |
2.82M |
2.96M |
7.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
-4.00K |
| Total Non-Current Liabilities |
100.06M |
86.45M |
3.76M |
94.21M |
| Total Liabilities |
165.67M |
157.71M |
74.81M |
144.46M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
161.24M |
133.24M |
52.54M |
-77.80M |
| Common Par |
279.00K |
271.00K |
255.00K |
63.00K |
| Additional Paid In Capital |
208.07M |
191.71M |
142.51M |
20.34M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-44.11M |
-56.18M |
-88.48M |
-96.47M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-3.01M |
-2.56M |
-1.74M |
-1.72M |
| Total Capitalization |
248.10M |
215.44M |
53.34M |
-63.76M |
| Total Equity |
161.24M |
133.24M |
52.54M |
-77.80M |
| Total Liabilities & Stock Equity |
326.91M |
290.96M |
127.36M |
66.66M |
| Total Common Shares Outstanding |
27.91M |
27.11M |
25.45M |
24.72M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
27.58M |
26.60M |
16.26M |
19.05M |
| Diluted Weighted Shares Outstanding |
28.35M |
27.99M |
24.72M |
19.05M |
| Number of Employees |
611 |
372 |
372 |
340 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |