| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
1.13B |
1.01B |
897.86M |
688.72M |
| Cost of Sales |
821.36M |
726.33M |
681.19M |
512.52M |
| Gross Operating Profit |
312.44M |
286.43M |
216.67M |
176.20M |
| Selling, General, and Administrative Expenses |
103.66M |
92.83M |
69.34M |
61.95M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
208.78M |
193.60M |
147.33M |
114.25M |
| Depreciation & Amortization |
65.51M |
54.24M |
42.64M |
42.26M |
| Interest Income |
6.00M |
12.72M |
8.95M |
4.16M |
| Other Income - Net |
61.90M |
23.95M |
13.04M |
13.17M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
211.17M |
176.04M |
126.68M |
89.32M |
| Interest Expense |
33.02M |
23.78M |
10.94M |
14.69M |
| Pre-Tax Income |
178.15M |
152.26M |
115.74M |
74.64M |
| Income Taxes |
51.27M |
44.53M |
40.37M |
16.61M |
| Minority Interest |
2.33M |
-83.00K |
1.20M |
219.00K |
| Net Income From Continuing Operations |
124.55M |
107.81M |
74.17M |
57.81M |
| Net Income From Discontinued Operations |
-246.00K |
-3.82M |
0.00 |
0.00 |
| Net Income From Total Operations |
124.31M |
103.99M |
74.17M |
57.81M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
124.31M |
103.99M |
74.17M |
57.81M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
124.55M |
107.81M |
74.17M |
57.81M |
| Preferred Dividends |
| Net Income Available To Common |
111.90M |
95.16M |
67.54M |
57.81M |
| Basic EPS from Continuing Ops. |
4.01 |
4.00 |
2.87 |
2.48 |
| Basic EPS from Discontinued Ops. |
-0.01 |
-0.16 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.00 |
3.84 |
2.87 |
2.48 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.00 |
3.84 |
2.87 |
2.48 |
| Basic Normalized Net Income/Share |
4.01 |
4.00 |
2.87 |
2.48 |
| EPS fr Continuing Ops. |
3.61 |
3.53 |
2.74 |
2.45 |
| EPS fr Discontinued Ops |
-0.01 |
-0.12 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.60 |
3.41 |
2.74 |
2.45 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.60 |
3.41 |
2.74 |
2.45 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.61 |
3.53 |
2.74 |
2.45 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet