|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
15.31B |
10.75B |
13.49B |
8.44B |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
-1.42B |
-2.76B |
-1.98B |
697.00M |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
3.93B |
2.80B |
2.35B |
2.04B |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
3.13B |
9.69B |
4.03B |
4.67B |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
20.95B |
20.48B |
17.90B |
15.85B |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
17.13B |
24.39B |
17.84B |
15.20B |
| Purchases of Property, Plant & Equipment |
-9.78B |
-8.19B |
-5.98B |
-4.94B |
| Acquisitions |
-3.19B |
-8.68B |
-15.92B |
-108.00M |
| Purchases of Short-Term Investments |
-15.63B |
-28.02B |
-14.08B |
-22.44B |
| Other Cash from Investing Activities |
881.00M |
1.32B |
-127.00M |
1.12B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-10.57B |
-19.19B |
-18.28B |
-11.16B |
| Issuance of Debt |
8.88B |
5.94B |
11.47B |
3.11B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-7.33B |
-6.60B |
-3.62B |
-2.47B |
| Repurchase of Capital Stock |
-1.30B |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-1.06B |
-1.56B |
275.00M |
-410.00M |
| Net Cash From Financing Activities |
-806.00M |
-2.22B |
8.12B |
233.00M |
| Effect of Exchange Rate Changes |
123.00M |
2.00M |
-74.00M |
101.00M |
| Net Change in Cash & Cash Equivalents |
9.69B |
-928.00M |
7.67B |
5.02B |