|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
719.00M |
927.00M |
1.08B |
65.26M |
| Operating Gains/Losses |
-10.00M |
0.00 |
-2.49M |
-1.05M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-16.00M |
154.00M |
-286.68M |
-131.66M |
| (Increase) Decrease in Inventories |
-5.00M |
207.00M |
-208.10M |
12.01M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
72.00M |
-201.00M |
145.81M |
122.98M |
| (Decrease) Increase In Other Current Liabilities |
54.00M |
21.00M |
-122.31M |
170.50M |
| (Increase) Decrease In Other Working Capital |
55.00M |
-26.00M |
96.89M |
121.64M |
| Other Non-Cash Items |
625.00M |
592.00M |
501.76M |
513.30M |
| Net Cash From Continuing Operations |
1.93B |
1.84B |
1.37B |
986.89M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.93B |
1.84B |
1.37B |
986.89M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
1.55B |
4.14B |
1.47B |
0.00 |
| Purchases of Property, Plant & Equipment |
-244.00M |
-163.00M |
-108.92M |
-66.57M |
| Acquisitions |
-3.58B |
-347.00M |
-599.48M |
-165.26M |
| Purchases of Short-Term Investments |
-2.55B |
-2.77B |
-2.94B |
-1.14B |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-4.80B |
863.00M |
-2.18B |
-501.36M |
| Issuance of Debt |
492.00M |
494.00M |
691.39M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
311.00M |
193.00M |
936.33M |
227.21M |
| Repayment of Long-Term Debt |
0.00 |
0.00 |
-14.56M |
0.00 |
| Repurchase of Capital Stock |
-33.00M |
-670.00M |
-280.34M |
-421.87M |
| Payment of Cash Dividends |
-224.00M |
-194.00M |
-163.43M |
0.00 |
| Other Financing Charges, Net |
-210.00M |
0.00 |
-136.85M |
-84.43M |
| Net Cash From Financing Activities |
336.00M |
-177.00M |
1.03B |
-279.09M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-2.53B |
2.52B |
225.33M |
206.45M |