|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
230.55M |
114.66M |
201.01M |
146.90M |
| Operating Gains/Losses |
-2.78M |
-38.50M |
8.06M |
17.66M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-57.89M |
-31.54M |
-35.82M |
-36.71M |
| (Increase) Decrease in Inventories |
39.14M |
102.51M |
9.96M |
-177.31M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
20.30M |
29.87M |
11.81M |
15.17M |
| (Decrease) Increase In Other Current Liabilities |
-20.74M |
-16.31M |
30.42M |
2.56M |
| (Increase) Decrease In Other Working Capital |
1.84M |
16.04M |
5.66M |
-10.83M |
| Other Non-Cash Items |
98.10M |
108.12M |
-20.29M |
64.22M |
| Net Cash From Continuing Operations |
441.64M |
403.89M |
292.48M |
56.18M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
441.64M |
403.89M |
292.48M |
56.18M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
1.42M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-331.34M |
-305.32M |
-77.70M |
-87.31M |
| Acquisitions |
-260.31M |
-1.08B |
-46.92M |
-58.31M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
1.68M |
237.00K |
23.94M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-590.32M |
-1.31B |
-114.19M |
-144.20M |
| Issuance of Debt |
1.04B |
1.87B |
298.40M |
590.33M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
247.87M |
740.94M |
4.79M |
107.84M |
| Repayment of Long-Term Debt |
-699.30M |
-1.32B |
-243.63M |
-4.69M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-381.89M |
-344.60M |
-245.37M |
-230.38M |
| Other Financing Charges, Net |
-64.51M |
-44.42M |
-16.43M |
-399.32M |
| Net Cash From Financing Activities |
142.48M |
905.75M |
-202.24M |
63.78M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-6.21M |
-640.00K |
-23.95M |
-24.24M |