| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
361.14B |
284.36B |
265.91B |
239.79B |
| Cost of Sales |
297.05B |
227.44B |
211.52B |
184.62B |
| Gross Operating Profit |
57.57B |
52.92B |
50.76B |
52.16B |
| Selling, General, and Administrative Expenses |
15.41B |
15.37B |
14.45B |
13.71B |
| Research & Development |
0.00 |
0.00 |
0.00 |
684.00M |
| Operating Income before D & A (EBITDA) |
42.16B |
37.54B |
36.32B |
37.77B |
| Depreciation & Amortization |
10.98B |
10.58B |
9.13B |
8.77B |
| Interest Income |
195.00M |
1.12B |
938.00M |
613.00M |
| Other Income - Net |
906.00M |
-7.00M |
4.29B |
-509.00M |
| Special Income / Charges |
-1.73B |
-1.68B |
-549.00M |
-468.00M |
| Total Income Before Interest Expenses (EBIT) |
35.83B |
32.72B |
35.86B |
32.18B |
| Interest Expense |
1.55B |
1.11B |
718.00M |
761.00M |
| Pre-Tax Income |
34.28B |
31.61B |
35.14B |
31.42B |
| Income Taxes |
12.62B |
10.44B |
12.52B |
9.29B |
| Minority Interest |
509.00M |
324.00M |
286.00M |
291.00M |
| Net Income From Continuing Operations |
21.16B |
20.84B |
22.34B |
21.84B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-25.00M |
184.00M |
| Net Income From Total Operations |
21.16B |
20.84B |
22.32B |
22.03B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
21.16B |
20.84B |
22.32B |
22.03B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
21.54B |
20.04B |
22.89B |
22.31B |
| Preferred Dividends |
| Net Income Available To Common |
21.16B |
20.84B |
22.34B |
21.84B |
| Basic EPS from Continuing Ops. |
6.76 |
6.53 |
6.69 |
10.76 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.01 |
0.00 |
| Basic EPS from Total Operations |
6.76 |
6.53 |
6.68 |
10.76 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.76 |
6.53 |
6.68 |
10.76 |
| Basic Normalized Net Income/Share |
6.88 |
6.27 |
6.86 |
10.99 |
| EPS fr Continuing Ops. |
6.69 |
6.47 |
6.64 |
10.64 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.01 |
0.00 |
| EPS fr Total Ops. |
6.69 |
6.47 |
6.63 |
10.64 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.69 |
6.47 |
6.63 |
10.64 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.81 |
6.22 |
6.80 |
10.86 |
| Dividends Paid per Share |
3.30 |
2.54 |
2.30 |
2.09 |
Connect with TheStreet