|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
19.55B |
14.07B |
18.56B |
8.34B |
| Receivables |
38.37B |
44.00B |
37.49B |
29.99B |
| Inventories |
27.87B |
25.66B |
26.22B |
22.60B |
| Other Current Assets |
23.82B |
12.28B |
11.48B |
0.00 |
| Total Current Assets |
110.98B |
97.58B |
96.85B |
67.65B |
| Property, Plant & Equipment, Gross |
241.06B |
241.99B |
234.24B |
231.26B |
| Accumulated Depreciation & Depletion |
120.61B |
122.77B |
124.08B |
122.98B |
| Property, Plant & Equipment, Net |
120.45B |
119.21B |
110.16B |
108.28B |
| Intangibles |
24.04B |
21.10B |
14.30B |
11.55B |
| Other Non-Current Assets |
31.99B |
42.46B |
41.82B |
39.36B |
| Total Non-Current Assets |
189.21B |
195.48B |
175.41B |
168.32B |
| Liabilities & Shareholder Equity |
| Total Assets |
300.19B |
293.07B |
272.26B |
235.97B |
| Accounts Payable |
47.15B |
52.40B |
46.33B |
35.20B |
| Short Term Debt |
10.03B |
9.04B |
14.63B |
9.11B |
| Other Current Liabilities |
13.59B |
16.94B |
16.26B |
8.80B |
| Total Current Liabilities |
77.59B |
84.32B |
82.83B |
59.32B |
| Long Term Debt |
38.77B |
35.17B |
30.71B |
25.52B |
| Deferred Income Taxes |
15.06B |
15.08B |
10.91B |
18.66B |
| Other Non-Current Liabilities |
49.16B |
46.02B |
51.92B |
30.36B |
| Minority Interest |
234.00M |
397.00M |
395.00M |
181.00M |
| Total Non-Current Liabilities |
104.19B |
97.28B |
94.44B |
75.04B |
| Total Liabilities |
181.78B |
181.60B |
177.28B |
134.36B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
21.00M |
| Common Stock Equity |
118.41B |
111.46B |
94.99B |
101.59B |
| Common Par |
43.51B |
43.45B |
5.18B |
5.16B |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
9.85B |
| Cumulative Translation Adjustment |
0.00 |
4.42B |
0.00 |
0.00 |
| Retained Earnings |
87.48B |
83.06B |
0.00 |
72.66B |
| Treasury Stock |
-21.05B |
-21.32B |
0.00 |
-21.30B |
| Other Equity Adjustments |
8.47B |
1.85B |
89.80B |
35.24B |
| Total Capitalization |
157.18B |
146.63B |
125.70B |
127.13B |
| Total Equity |
118.41B |
111.46B |
94.99B |
101.61B |
| Total Liabilities & Stock Equity |
300.19B |
293.07B |
272.26B |
235.97B |
| Total Common Shares Outstanding |
3.19B |
3.16B |
3.13B |
3.13B |
| Preferred Shares |
12.71M |
12.71M |
12.71M |
12.71M |
| Treasury Shares |
3.65B |
3.68B |
3.70B |
1.87B |
| Basic Weighted Shares Outstanding |
3.17B |
3.15B |
3.13B |
3.12B |
| Diluted Weighted Shares Outstanding |
3.19B |
3.19B |
3.17B |
3.16B |
| Number of Employees |
85700 |
83400 |
79700 |
80300 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |