|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
26.70M |
26.15M |
84.25M |
7.42M |
| Receivables |
47.27M |
42.83M |
28.27M |
19.49M |
| Inventories |
276.44K |
228.41K |
96.64K |
0.00 |
| Other Current Assets |
744.56K |
0.00 |
303.03K |
0.00 |
| Total Current Assets |
93.27M |
100.62M |
118.05M |
33.94M |
| Property, Plant & Equipment, Gross |
68.98M |
45.32M |
17.09M |
856.23K |
| Accumulated Depreciation & Depletion |
8.77M |
5.11M |
2.59M |
514.49K |
| Property, Plant & Equipment, Net |
60.21M |
40.21M |
14.50M |
341.74K |
| Intangibles |
3.19M |
3.99M |
2.29M |
0.00 |
| Other Non-Current Assets |
110.48M |
80.00M |
67.83M |
32.71M |
| Total Non-Current Assets |
223.29M |
173.13M |
113.16M |
33.09M |
| Liabilities & Shareholder Equity |
| Total Assets |
316.57M |
273.75M |
231.22M |
67.03M |
| Accounts Payable |
63.27M |
54.59M |
14.19M |
9.94M |
| Short Term Debt |
21.21M |
14.39M |
23.46M |
12.68M |
| Other Current Liabilities |
21.00M |
18.48M |
24.89M |
9.39M |
| Total Current Liabilities |
107.87M |
89.49M |
64.74M |
42.39M |
| Long Term Debt |
18.03M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
211.20K |
413.22K |
95.61K |
0.00 |
| Other Non-Current Liabilities |
813.68K |
1.06M |
6.31M |
14.19M |
| Minority Interest |
-284.50K |
140.30K |
-131.69K |
-168.43K |
| Total Non-Current Liabilities |
22.99M |
4.92M |
8.50M |
23.86M |
| Total Liabilities |
130.86M |
94.40M |
73.25M |
66.26M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
185.71M |
179.35M |
157.97M |
769.78K |
| Common Par |
14.87K |
14.70K |
14.68K |
3.91K |
| Additional Paid In Capital |
176.13M |
169.52M |
165.98M |
4.10M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
550.52K |
2.33M |
-12.03M |
-5.56M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
9.01M |
7.48M |
4.01M |
2.22M |
| Total Capitalization |
203.73M |
179.35M |
157.97M |
769.78K |
| Total Equity |
185.71M |
179.35M |
157.97M |
769.78K |
| Total Liabilities & Stock Equity |
316.57M |
273.75M |
231.22M |
67.03M |
| Total Common Shares Outstanding |
60.80M |
60.80M |
58.70M |
58.70M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
1.33M |
2.03M |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
59.03M |
58.71M |
25.52M |
16.91M |
| Diluted Weighted Shares Outstanding |
59.03M |
59.69M |
25.52M |
17.04M |
| Number of Employees |
984 |
765 |
458 |
79 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |