| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
18.02B |
15.80B |
14.98B |
12.99B |
| Cost of Sales |
8.82B |
7.25B |
6.52B |
5.48B |
| Gross Operating Profit |
9.19B |
8.55B |
8.46B |
7.51B |
| Selling, General, and Administrative Expenses |
3.88B |
3.77B |
3.82B |
3.52B |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
5.31B |
4.78B |
4.65B |
4.00B |
| Depreciation & Amortization |
1.40B |
1.29B |
1.13B |
1.08B |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-11.00M |
-18.00M |
-40.00M |
-37.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.90B |
3.47B |
3.48B |
2.88B |
| Interest Expense |
533.00M |
511.00M |
485.00M |
437.00M |
| Pre-Tax Income |
3.37B |
2.96B |
2.99B |
2.45B |
| Income Taxes |
1.25B |
1.13B |
1.10B |
917.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
2.12B |
1.83B |
1.89B |
1.53B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
2.12B |
1.83B |
1.89B |
1.53B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.12B |
1.83B |
1.89B |
1.53B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.12B |
1.83B |
1.89B |
1.53B |
| Preferred Dividends |
| Net Income Available To Common |
2.12B |
1.83B |
1.89B |
1.53B |
| Basic EPS from Continuing Ops. |
6.15 |
5.19 |
5.23 |
4.12 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
6.15 |
5.19 |
5.23 |
4.12 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.15 |
5.19 |
5.23 |
4.12 |
| Basic Normalized Net Income/Share |
6.15 |
5.19 |
5.23 |
4.12 |
| EPS fr Continuing Ops. |
6.08 |
5.10 |
5.10 |
4.01 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
6.08 |
5.10 |
5.10 |
4.01 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.08 |
5.10 |
5.10 |
4.01 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.08 |
5.10 |
5.10 |
4.01 |
| Dividends Paid per Share |
1.36 |
1.07 |
0.85 |
0.71 |
Connect with TheStreet