| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 15.80B | 14.98B | 12.99B | 10.95B |
| Cost of Sales | 7.25B | 6.52B | 5.48B | 4.93B |
| Gross Operating Profit | 8.55B | 8.46B | 7.51B | 6.02B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | 3.77B | 3.82B | 3.52B | 3.32B |
| Operating Income before D & A (EBITDA) | 4.78B | 4.65B | 4.00B | 2.70B |
| Depreciation & Amortization | 1.29B | 1.13B | 1.08B | 1.01B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -18.00M | -40.00M | -37.00M | -4.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3.47B | 3.48B | 2.88B | 1.68B |
| Interest Expense | 511.00M | 485.00M | 437.00M | 409.00M |
| Pre-Tax Income | 2.96B | 2.99B | 2.45B | 1.27B |
| Income Taxes | 1.13B | 1.10B | 917.00M | 482.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.83B | 1.89B | 1.53B | 791.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.83B | 1.89B | 1.53B | 791.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.83B | 1.89B | 1.53B | 791.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.83B | 1.89B | 1.53B | 791.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.83B | 1.89B | 1.53B | 791.00M |
| Basic EPS from Continuing Ops. | 5.19 | 5.23 | 4.12 | 2.14 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 5.19 | 5.23 | 4.12 | 2.14 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 5.19 | 5.23 | 4.12 | 2.14 |
| Basic Normalized Net Income/Share | 5.19 | 5.23 | 4.12 | 2.14 |
| EPS fr Continuing Ops. | 5.10 | 5.10 | 4.01 | 2.10 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 5.10 | 5.10 | 4.01 | 2.10 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 5.10 | 5.10 | 4.01 | 2.10 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.10 | 5.10 | 4.01 | 2.10 |
| Dividends Paid per Share | 1.07 | 0.85 | 0.71 | 0.62 |