|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
180.53M |
46.27M |
88.08M |
167.17M |
| Receivables |
109.07M |
110.93M |
93.88M |
73.54M |
| Inventories |
128.70M |
130.12M |
109.70M |
78.66M |
| Other Current Assets |
25.51M |
4.99M |
1.46M |
14.85M |
| Total Current Assets |
743.46M |
469.80M |
504.26M |
467.73M |
| Property, Plant & Equipment, Gross |
433.60M |
384.72M |
306.94M |
261.04M |
| Accumulated Depreciation & Depletion |
149.12M |
115.74M |
85.08M |
61.90M |
| Property, Plant & Equipment, Net |
284.47M |
268.97M |
221.87M |
199.14M |
| Intangibles |
162.98M |
180.28M |
103.65M |
40.98M |
| Other Non-Current Assets |
133.68M |
110.44M |
143.47M |
185.60M |
| Total Non-Current Assets |
858.18M |
833.88M |
758.36M |
449.44M |
| Liabilities & Shareholder Equity |
| Total Assets |
1.60B |
1.30B |
1.26B |
917.16M |
| Accounts Payable |
23.99M |
12.24M |
13.75M |
78.07M |
| Short Term Debt |
23.36M |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
2.07M |
4.07M |
6.54M |
0.00 |
| Total Current Liabilities |
170.43M |
94.12M |
83.84M |
78.15M |
| Long Term Debt |
324.86M |
348.33M |
377.52M |
497.08M |
| Deferred Income Taxes |
33.30M |
35.13M |
36.52M |
0.00 |
| Other Non-Current Liabilities |
57.29M |
53.05M |
47.48M |
19.74M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
415.45M |
436.51M |
461.52M |
516.82M |
| Total Liabilities |
585.88M |
530.63M |
545.37M |
594.98M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.02B |
773.05M |
717.26M |
322.18M |
| Common Par |
126.00K |
115.00K |
111.00K |
101.00K |
| Additional Paid In Capital |
1.56B |
1.20B |
1.09B |
899.95M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-539.45M |
-425.10M |
-371.26M |
-577.08M |
| Treasury Stock |
-6.60M |
-3.94M |
-1.96M |
0.00 |
| Other Equity Adjustments |
-202.00K |
4.89M |
188.00K |
-782.00K |
| Total Capitalization |
1.34B |
1.12B |
1.09B |
819.27M |
| Total Equity |
1.02B |
773.05M |
717.26M |
322.18M |
| Total Liabilities & Stock Equity |
1.60B |
1.30B |
1.26B |
917.16M |
| Total Common Shares Outstanding |
125.81M |
114.79M |
110.63M |
100.96M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
120.27M |
112.12M |
103.09M |
100.27M |
| Diluted Weighted Shares Outstanding |
120.27M |
112.12M |
125.67M |
100.27M |
| Number of Employees |
1089 |
1002 |
871 |
720 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |