|
Mar 2013 |
Mar 2012 |
Mar 2011 |
Mar 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
331.00M |
401.00M |
456.20M |
406.10M |
| Operating Gains/Losses |
0.00 |
2.90M |
-2.80M |
-3.50M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
43.10M |
31.20M |
-47.60M |
-38.40M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
0.00 |
0.00 |
0.00 |
-12.50M |
| (Decrease) Increase In Other Current Liabilities |
-3.50M |
45.10M |
101.80M |
30.50M |
| (Increase) Decrease In Other Working Capital |
-5.20M |
-19.90M |
-59.90M |
-27.40M |
| Other Non-Cash Items |
156.40M |
127.20M |
106.50M |
76.60M |
| Net Cash From Continuing Operations |
765.10M |
800.30M |
765.20M |
635.40M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
765.10M |
800.30M |
765.20M |
635.40M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-24.50M |
-159.00M |
-137.80M |
-103.10M |
| Acquisitions |
-19.40M |
-464.30M |
-51.00M |
-92.30M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-127.70M |
0.00 |
1.00M |
-100.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-233.80M |
-665.90M |
-147.60M |
-159.30M |
| Issuance of Debt |
0.00 |
493.30M |
0.00 |
42.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
81.50M |
52.80M |
130.20M |
89.20M |
| Repayment of Long-Term Debt |
-24.10M |
-24.50M |
-23.70M |
-15.50M |
| Repurchase of Capital Stock |
-1.20B |
-818.70M |
-464.10M |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
502.40M |
15.10M |
16.70M |
-274.40M |
| Net Cash From Financing Activities |
-635.40M |
-282.00M |
-340.90M |
-158.70M |
| Effect of Exchange Rate Changes |
-13.60M |
-16.40M |
15.60M |
27.90M |
| Net Change in Cash & Cash Equivalents |
-117.70M |
-164.00M |
292.30M |
345.30M |