| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
21.30M |
11.15M |
8.24M |
5.77M |
| Cost of Sales |
10.11M |
4.41M |
3.07M |
2.91M |
| Gross Operating Profit |
11.19M |
6.74M |
5.17M |
2.86M |
| Selling, General, and Administrative Expenses |
9.82M |
5.98M |
5.06M |
3.07M |
| Research & Development |
619.00K |
791.00K |
176.00K |
43.00K |
| Operating Income before D & A (EBITDA) |
745.00K |
-28.00K |
-69.00K |
-254.00K |
| Depreciation & Amortization |
1.25M |
978.00K |
741.00K |
207.00K |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
85.00K |
33.00K |
0.00 |
0.00 |
| Special Income / Charges |
-9.83M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-10.25M |
-973.00K |
-810.00K |
-461.00K |
| Interest Expense |
61.00K |
924.00K |
638.00K |
56.00K |
| Pre-Tax Income |
-10.31M |
-1.90M |
-1.45M |
-517.00K |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-10.31M |
-1.90M |
-1.45M |
-517.00K |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-10.31M |
-1.90M |
-1.45M |
-517.00K |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-10.31M |
-1.90M |
-1.45M |
-517.00K |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-481.00K |
-1.90M |
-1.45M |
-517.00K |
| Preferred Dividends |
| Net Income Available To Common |
-10.31M |
-1.90M |
-1.45M |
-517.00K |
| Basic EPS from Continuing Ops. |
-1.09 |
-0.36 |
-0.36 |
-0.14 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-1.09 |
-0.36 |
-0.36 |
-0.14 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.09 |
-0.36 |
-0.36 |
-0.14 |
| Basic Normalized Net Income/Share |
-0.05 |
-0.36 |
-0.36 |
-0.14 |
| EPS fr Continuing Ops. |
-1.09 |
-0.36 |
-0.36 |
-0.14 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-1.09 |
-0.36 |
-0.36 |
-0.14 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.09 |
-0.36 |
-0.36 |
-0.14 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.05 |
-0.36 |
-0.36 |
-0.14 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet