|
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Assets |
| Cash and Equivalents |
1.91M |
5.22M |
591.00K |
138.00K |
| Receivables |
5.60M |
3.25M |
1.44M |
772.00K |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
8.04M |
8.66M |
2.07M |
935.00K |
| Property, Plant & Equipment, Gross |
3.04M |
1.70M |
927.00K |
579.00K |
| Accumulated Depreciation & Depletion |
1.28M |
738.00K |
498.00K |
312.00K |
| Property, Plant & Equipment, Net |
1.76M |
961.00K |
429.00K |
267.00K |
| Intangibles |
2.98M |
1.44M |
303.00K |
331.00K |
| Other Non-Current Assets |
751.00K |
273.00K |
673.00K |
109.00K |
| Total Non-Current Assets |
16.22M |
17.10M |
7.75M |
5.80M |
| Liabilities & Shareholder Equity |
| Total Assets |
24.26M |
25.76M |
9.82M |
6.74M |
| Accounts Payable |
1.77M |
652.00K |
581.00K |
272.00K |
| Short Term Debt |
1.10M |
76.00K |
45.00K |
11.00K |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
292.00K |
| Total Current Liabilities |
5.91M |
2.72M |
4.09M |
1.11M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
19.00K |
19.00K |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
158.00K |
165.00K |
99.00K |
33.00K |
| Total Liabilities |
6.07M |
2.88M |
4.19M |
1.15M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
18.19M |
22.88M |
5.63M |
5.59M |
| Common Par |
11.00K |
9.00K |
4.00K |
4.00K |
| Additional Paid In Capital |
34.65M |
28.91M |
9.79M |
8.30M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-16.37M |
-6.06M |
-4.16M |
-2.72M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-99.00K |
18.00K |
0.00 |
0.00 |
| Total Capitalization |
18.19M |
22.88M |
5.63M |
5.59M |
| Total Equity |
18.19M |
22.88M |
5.63M |
5.59M |
| Total Liabilities & Stock Equity |
24.26M |
25.76M |
9.82M |
6.74M |
| Total Common Shares Outstanding |
8.65M |
8.65M |
4.27M |
4.28M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
9.47M |
5.29M |
4.05M |
3.80M |
| Diluted Weighted Shares Outstanding |
9.47M |
5.29M |
4.05M |
3.80M |
| Number of Employees |
204 |
138 |
80 |
80 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |
Connect with TheStreet