| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 7.39B | 6.62B | 5.75B | 5.44B |
| Cost of Sales | 6.23B | 5.54B | 4.82B | 4.43B |
| Gross Operating Profit | 1.16B | 1.08B | 928.80M | 1.01B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 323.70M | 287.20M | 231.60M | 267.90M |
| Operating Income before D & A (EBITDA) | 839.50M | 793.90M | 697.20M | 738.80M |
| Depreciation & Amortization | 281.00M | 252.60M | 213.50M | 215.10M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | -21.20M | 15.20M |
| Special Income / Charges | 0.00 | 75.50M | -19.30M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 526.80M | 596.00M | 458.70M | 539.50M |
| Interest Expense | 149.40M | 134.40M | 97.10M | 103.70M |
| Pre-Tax Income | 377.40M | 461.60M | 361.60M | 435.80M |
| Income Taxes | 95.70M | 131.60M | 99.30M | 139.20M |
| Minority Interest | 400.00K | 400.00K | 800.00K | 1.00M |
| Net Income From Continuing Operations | 281.30M | 329.60M | 261.50M | 295.60M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 281.30M | 329.60M | 261.50M | 295.60M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 281.30M | 329.60M | 261.50M | 295.60M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
325.90M | 289.60M | 280.80M | 295.60M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 281.30M | 329.60M | 261.50M | 295.60M |
| Basic EPS from Continuing Ops. | 2.78 | 3.19 | 2.43 | 2.67 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.78 | 3.19 | 2.43 | 2.67 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.78 | 3.19 | 2.43 | 2.67 |
| Basic Normalized Net Income/Share | 3.22 | 2.80 | 2.61 | 2.67 |
| EPS fr Continuing Ops. | 2.74 | 3.14 | 2.38 | 2.60 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.74 | 3.14 | 2.38 | 2.60 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.74 | 3.14 | 2.38 | 2.60 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.17 | 2.76 | 2.56 | 2.60 |
| Dividends Paid per Share | 0.40 | 0.40 | 0.40 | 0.35 |