| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.56B |
7.39B |
6.62B |
5.75B |
| Cost of Sales |
6.34B |
6.23B |
5.54B |
4.82B |
| Gross Operating Profit |
1.22B |
1.16B |
1.08B |
928.80M |
| Selling, General, and Administrative Expenses |
288.20M |
323.70M |
287.20M |
231.60M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
932.90M |
839.50M |
793.90M |
697.20M |
| Depreciation & Amortization |
297.40M |
281.00M |
252.60M |
213.50M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
-21.20M |
| Special Income / Charges |
0.00 |
0.00 |
75.50M |
-19.30M |
| Total Income Before Interest Expenses (EBIT) |
605.00M |
526.80M |
596.00M |
458.70M |
| Interest Expense |
137.70M |
149.40M |
134.40M |
97.10M |
| Pre-Tax Income |
467.30M |
377.40M |
461.60M |
361.60M |
| Income Taxes |
147.40M |
95.70M |
131.60M |
99.30M |
| Minority Interest |
400.00K |
400.00K |
400.00K |
800.00K |
| Net Income From Continuing Operations |
319.50M |
281.30M |
329.60M |
261.50M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
319.50M |
281.30M |
329.60M |
261.50M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
319.50M |
281.30M |
329.60M |
261.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
364.50M |
325.90M |
289.60M |
280.80M |
| Preferred Dividends |
| Net Income Available To Common |
319.50M |
281.30M |
329.60M |
261.50M |
| Basic EPS from Continuing Ops. |
3.33 |
2.78 |
3.19 |
2.43 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.33 |
2.78 |
3.19 |
2.43 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.33 |
2.78 |
3.19 |
2.43 |
| Basic Normalized Net Income/Share |
3.80 |
3.22 |
2.80 |
2.61 |
| EPS fr Continuing Ops. |
3.29 |
2.74 |
3.14 |
2.38 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.29 |
2.74 |
3.14 |
2.38 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.29 |
2.74 |
3.14 |
2.38 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.75 |
3.17 |
2.76 |
2.56 |
| Dividends Paid per Share |
0.40 |
0.40 |
0.40 |
0.40 |
Connect with TheStreet