|
Sep 2012 |
Sep 2011 |
Sep 2010 |
Sep 2009 |
| Assets |
| Cash and Equivalents |
2.13M |
2.53M |
3.04M |
3.06M |
| Receivables |
3.98M |
4.27M |
3.93M |
3.47M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
6.75M |
7.30M |
7.32M |
6.85M |
| Property, Plant & Equipment, Gross |
7.01M |
5.07M |
4.00M |
3.52M |
| Accumulated Depreciation & Depletion |
4.28M |
3.30M |
2.83M |
2.07M |
| Property, Plant & Equipment, Net |
2.74M |
1.78M |
1.17M |
1.45M |
| Intangibles |
1.53M |
1.53M |
2.29M |
1.49M |
| Other Non-Current Assets |
1.13M |
685.00K |
900.00K |
570.00K |
| Total Non-Current Assets |
26.94M |
24.11M |
24.40M |
17.41M |
| Liabilities & Shareholder Equity |
| Total Assets |
33.69M |
31.41M |
31.72M |
24.26M |
| Accounts Payable |
1.13M |
1.29M |
1.27M |
714.00K |
| Short Term Debt |
1.65M |
1.97M |
2.52M |
1.08M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
5.61M |
5.80M |
6.62M |
3.88M |
| Long Term Debt |
2.99M |
3.02M |
3.02M |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
1.99M |
1.17M |
1.41M |
414.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
5.11M |
4.40M |
4.45M |
476.00K |
| Total Liabilities |
10.72M |
10.20M |
11.07M |
4.35M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
22.97M |
21.21M |
20.66M |
19.90M |
| Common Par |
15.00K |
12.00K |
11.00K |
11.00K |
| Additional Paid In Capital |
40.85M |
38.08M |
36.75M |
35.62M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-17.72M |
-16.77M |
-15.99M |
-15.61M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-176.00K |
-117.00K |
-116.00K |
-116.00K |
| Total Capitalization |
25.96M |
24.22M |
23.68M |
19.90M |
| Total Equity |
22.97M |
21.21M |
20.66M |
19.90M |
| Total Liabilities & Stock Equity |
33.69M |
31.41M |
31.72M |
24.26M |
| Total Common Shares Outstanding |
15.21M |
12.31M |
11.19M |
11.18M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
13.08M |
12.19M |
11.19M |
11.01M |
| Diluted Weighted Shares Outstanding |
13.08M |
12.19M |
11.19M |
11.27M |
| Number of Employees |
164 |
148 |
166 |
141 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |