| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.03B |
1.59B |
2.24B |
2.34B |
| Cost of Sales |
786.96M |
1.17B |
1.63B |
1.71B |
| Gross Operating Profit |
247.56M |
419.34M |
611.52M |
628.23M |
| Selling, General, and Administrative Expenses |
292.29M |
375.62M |
439.94M |
467.36M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-44.72M |
43.71M |
171.58M |
160.87M |
| Depreciation & Amortization |
24.41M |
29.03M |
24.97M |
35.70M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-4.81M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-51.05M |
-27.56M |
-6.76M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-125.00M |
-12.88M |
139.85M |
125.17M |
| Interest Expense |
25.66M |
27.73M |
28.72M |
47.23M |
| Pre-Tax Income |
-150.66M |
-40.60M |
111.13M |
77.94M |
| Income Taxes |
-18.87M |
-16.85M |
42.24M |
29.32M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-131.79M |
-23.75M |
68.89M |
48.63M |
| Net Income From Discontinued Operations |
-7.70M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-139.49M |
-23.75M |
68.89M |
48.63M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-139.49M |
-23.75M |
68.89M |
48.63M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-80.74M |
3.81M |
75.66M |
48.63M |
| Preferred Dividends |
| Net Income Available To Common |
-131.79M |
-23.75M |
68.89M |
48.63M |
| Basic EPS from Continuing Ops. |
-3.70 |
-0.68 |
2.04 |
1.67 |
| Basic EPS from Discontinued Ops. |
-0.21 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-3.91 |
-0.68 |
2.04 |
1.67 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.91 |
-0.68 |
2.04 |
1.67 |
| Basic Normalized Net Income/Share |
-2.27 |
0.11 |
2.24 |
1.67 |
| EPS fr Continuing Ops. |
-3.70 |
-0.68 |
1.91 |
1.55 |
| EPS fr Discontinued Ops |
-0.21 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-3.91 |
-0.68 |
1.91 |
1.55 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.91 |
-0.68 |
1.91 |
1.55 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.27 |
0.11 |
2.10 |
1.55 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet