|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
131.43M |
146.83M |
103.23M |
84.10M |
| Receivables |
117.40M |
76.43M |
59.69M |
100.48M |
| Inventories |
109.00M |
73.33M |
63.81M |
48.02M |
| Other Current Assets |
9.97M |
9.84M |
8.61M |
7.74M |
| Total Current Assets |
379.87M |
319.66M |
235.35M |
240.34M |
| Property, Plant & Equipment, Gross |
185.42M |
186.48M |
185.04M |
184.34M |
| Accumulated Depreciation & Depletion |
141.33M |
138.25M |
127.97M |
120.32M |
| Property, Plant & Equipment, Net |
44.08M |
48.22M |
57.07M |
64.02M |
| Intangibles |
1.21M |
1.66M |
2.20M |
2.75M |
| Other Non-Current Assets |
14.48M |
8.07M |
6.99M |
16.64M |
| Total Non-Current Assets |
170.97M |
169.14M |
177.46M |
194.61M |
| Liabilities & Shareholder Equity |
| Total Assets |
550.84M |
488.80M |
412.80M |
434.95M |
| Accounts Payable |
79.40M |
48.62M |
44.87M |
39.57M |
| Short Term Debt |
60.00K |
54.00K |
5.30M |
48.00K |
| Other Current Liabilities |
7.13M |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
117.24M |
73.86M |
76.45M |
68.54M |
| Long Term Debt |
360.90M |
297.46M |
163.80M |
299.14M |
| Deferred Income Taxes |
5.99M |
5.54M |
5.05M |
5.06M |
| Other Non-Current Liabilities |
18.62M |
10.73M |
8.00M |
15.27M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
385.51M |
313.72M |
176.85M |
319.46M |
| Total Liabilities |
502.74M |
387.58M |
253.30M |
388.00M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
48.10M |
101.22M |
159.50M |
46.95M |
| Common Par |
957.00K |
950.00K |
949.00K |
363.00K |
| Additional Paid In Capital |
363.47M |
359.75M |
355.19M |
150.24M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-316.33M |
-259.48M |
-194.48M |
-98.97M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
-2.16M |
-4.68M |
| Total Capitalization |
408.99M |
398.68M |
323.31M |
346.08M |
| Total Equity |
48.10M |
101.22M |
159.50M |
46.95M |
| Total Liabilities & Stock Equity |
550.84M |
488.80M |
412.80M |
434.95M |
| Total Common Shares Outstanding |
96.92M |
96.81M |
96.77M |
36.35M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
95.46M |
94.95M |
91.68M |
39.16M |
| Diluted Weighted Shares Outstanding |
95.46M |
94.95M |
91.68M |
39.16M |
| Number of Employees |
2750 |
2450 |
2500 |
2700 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |