| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
5.12B |
5.41B |
5.26B |
5.10B |
| Cost of Sales |
3.54B |
3.77B |
3.62B |
3.53B |
| Gross Operating Profit |
1.58B |
1.64B |
1.64B |
1.57B |
| Selling, General, and Administrative Expenses |
1.26B |
1.26B |
1.21B |
1.15B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
317.44M |
380.89M |
424.24M |
425.64M |
| Depreciation & Amortization |
174.10M |
172.76M |
170.86M |
173.81M |
| Interest Income |
0.00 |
7.14M |
1.54M |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
143.33M |
215.27M |
254.92M |
251.82M |
| Interest Expense |
2.34M |
0.00 |
0.00 |
1.42M |
| Pre-Tax Income |
140.99M |
215.27M |
254.92M |
250.41M |
| Income Taxes |
55.59M |
76.92M |
102.61M |
102.04M |
| Minority Interest |
-30.00K |
2.55M |
1.79M |
1.69M |
| Net Income From Continuing Operations |
85.43M |
135.80M |
150.53M |
146.68M |
| Net Income From Discontinued Operations |
-9.51M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
75.92M |
135.80M |
150.53M |
146.68M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
75.92M |
135.80M |
150.53M |
146.68M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
85.43M |
135.80M |
150.53M |
146.68M |
| Preferred Dividends |
| Net Income Available To Common |
85.43M |
135.80M |
150.53M |
146.68M |
| Basic EPS from Continuing Ops. |
1.55 |
2.13 |
2.31 |
2.17 |
| Basic EPS from Discontinued Ops. |
-0.17 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.38 |
2.13 |
2.31 |
2.17 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.38 |
2.13 |
2.31 |
2.17 |
| Basic Normalized Net Income/Share |
1.55 |
2.13 |
2.31 |
2.17 |
| EPS fr Continuing Ops. |
1.49 |
2.03 |
2.17 |
2.03 |
| EPS fr Discontinued Ops |
-0.17 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.32 |
2.03 |
2.17 |
2.03 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.32 |
2.03 |
2.17 |
2.03 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.49 |
2.03 |
2.17 |
2.03 |
| Dividends Paid per Share |
0.90 |
0.60 |
0.60 |
0.30 |
Connect with TheStreet