| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
792.05M |
619.89M |
530.07M |
501.10M |
| Cost of Sales |
421.90M |
341.08M |
300.68M |
288.78M |
| Gross Operating Profit |
370.15M |
278.81M |
229.39M |
212.32M |
| Selling, General, and Administrative Expenses |
181.29M |
144.91M |
128.29M |
117.72M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
188.85M |
133.90M |
101.10M |
94.60M |
| Depreciation & Amortization |
26.66M |
24.27M |
22.08M |
18.28M |
| Interest Income |
0.00 |
8.91M |
7.62M |
0.00 |
| Other Income - Net |
2.67M |
87.00K |
37.00K |
6.12M |
| Special Income / Charges |
0.00 |
189.00K |
1.38M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
164.87M |
118.81M |
88.05M |
82.44M |
| Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
| Pre-Tax Income |
164.87M |
118.81M |
88.05M |
82.44M |
| Income Taxes |
60.46M |
43.56M |
32.33M |
30.54M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
104.41M |
75.25M |
55.73M |
51.91M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
104.41M |
75.25M |
55.73M |
51.91M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
104.41M |
75.25M |
55.73M |
51.91M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
104.41M |
75.06M |
54.35M |
51.91M |
| Preferred Dividends |
| Net Income Available To Common |
104.41M |
75.25M |
55.73M |
51.91M |
| Basic EPS from Continuing Ops. |
2.30 |
1.69 |
1.29 |
1.17 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.30 |
1.69 |
1.29 |
1.17 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.30 |
1.69 |
1.29 |
1.17 |
| Basic Normalized Net Income/Share |
2.30 |
1.68 |
1.26 |
1.17 |
| EPS fr Continuing Ops. |
2.24 |
1.63 |
1.24 |
1.13 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.24 |
1.63 |
1.24 |
1.13 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.24 |
1.63 |
1.24 |
1.13 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.24 |
1.62 |
1.21 |
1.13 |
| Dividends Paid per Share |
0.73 |
0.60 |
1.71 |
0.27 |
Connect with TheStreet