| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
5.43B |
4.80B |
4.37B |
3.24B |
| Cost of Sales |
3.89B |
3.12B |
2.73B |
2.20B |
| Gross Operating Profit |
1.53B |
1.68B |
1.64B |
1.05B |
| Selling, General, and Administrative Expenses |
281.93M |
251.41M |
235.33M |
203.54M |
| Research & Development |
72.00M |
67.54M |
63.88M |
54.20M |
| Operating Income before D & A (EBITDA) |
1.18B |
1.36B |
1.34B |
788.11M |
| Depreciation & Amortization |
269.12M |
209.02M |
166.76M |
136.86M |
| Interest Income |
1.91M |
1.62M |
14.92M |
11.28M |
| Other Income - Net |
-2.88M |
4.43M |
-1.18M |
15.96M |
| Special Income / Charges |
-2.07M |
0.00 |
0.00 |
-14.19M |
| Total Income Before Interest Expenses (EBIT) |
908.16M |
1.16B |
1.19B |
664.30M |
| Interest Expense |
28.11M |
32.73M |
14.56M |
10.95M |
| Pre-Tax Income |
880.05M |
1.12B |
1.17B |
653.35M |
| Income Taxes |
258.78M |
359.21M |
367.47M |
200.30M |
| Minority Interest |
11.90M |
11.32M |
0.00 |
0.00 |
| Net Income From Continuing Operations |
609.36M |
753.64M |
804.61M |
453.04M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
609.36M |
753.64M |
804.61M |
453.04M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
609.36M |
753.64M |
804.61M |
453.04M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
611.44M |
753.64M |
804.61M |
467.23M |
| Preferred Dividends |
| Net Income Available To Common |
609.36M |
753.64M |
804.61M |
453.04M |
| Basic EPS from Continuing Ops. |
2.08 |
2.57 |
2.55 |
1.40 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.08 |
2.57 |
2.55 |
1.40 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.08 |
2.57 |
2.55 |
1.40 |
| Basic Normalized Net Income/Share |
2.09 |
2.57 |
2.55 |
1.44 |
| EPS fr Continuing Ops. |
2.06 |
2.55 |
2.52 |
1.38 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.06 |
2.55 |
2.52 |
1.38 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.06 |
2.55 |
2.52 |
1.38 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.07 |
2.55 |
2.52 |
1.42 |
| Dividends Paid per Share |
0.20 |
0.20 |
0.20 |
0.16 |
Connect with TheStreet