| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.76B |
1.46B |
1.27B |
1.18B |
| Cost of Sales |
704.74M |
602.39M |
505.99M |
473.50M |
| Gross Operating Profit |
1.06B |
858.66M |
767.94M |
707.49M |
| Selling, General, and Administrative Expenses |
591.30M |
507.98M |
438.95M |
416.08M |
| Research & Development |
159.52M |
140.54M |
123.38M |
115.10M |
| Operating Income before D & A (EBITDA) |
308.80M |
210.15M |
205.61M |
176.30M |
| Depreciation & Amortization |
97.10M |
67.30M |
55.40M |
61.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-7.99M |
17.26M |
27.94M |
30.48M |
| Special Income / Charges |
-28.76M |
0.00 |
0.00 |
-19.77M |
| Total Income Before Interest Expenses (EBIT) |
174.96M |
152.45M |
174.05M |
126.01M |
| Interest Expense |
32.11M |
31.61M |
32.02M |
32.64M |
| Pre-Tax Income |
142.84M |
120.84M |
142.03M |
93.37M |
| Income Taxes |
44.58M |
26.55M |
38.76M |
15.79M |
| Minority Interest |
8.75M |
1.30M |
0.00 |
0.00 |
| Net Income From Continuing Operations |
89.51M |
92.99M |
103.26M |
77.58M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
3.97M |
| Net Income From Total Operations |
89.51M |
92.99M |
103.26M |
81.55M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
89.51M |
92.99M |
103.26M |
81.55M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
118.27M |
100.65M |
107.36M |
97.35M |
| Preferred Dividends |
| Net Income Available To Common |
89.51M |
92.99M |
103.26M |
77.58M |
| Basic EPS from Continuing Ops. |
3.32 |
3.49 |
3.92 |
2.98 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.15 |
| Basic EPS from Total Operations |
3.32 |
3.49 |
3.92 |
3.13 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.32 |
3.49 |
3.92 |
3.13 |
| Basic Normalized Net Income/Share |
4.39 |
3.78 |
4.08 |
3.74 |
| EPS fr Continuing Ops. |
3.25 |
3.41 |
3.83 |
2.91 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.15 |
| EPS fr Total Ops. |
3.25 |
3.41 |
3.83 |
3.06 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.25 |
3.41 |
3.83 |
3.06 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.29 |
3.69 |
3.98 |
3.65 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet