|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.38B |
1.27B |
898.57M |
977.06M |
| Operating Gains/Losses |
0.00 |
-15.06M |
-8.87M |
-23.97M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
3.57M |
-79.64M |
-127.90M |
-87.31M |
| (Increase) Decrease in Inventories |
-140.31M |
-59.22M |
-4.53M |
-42.77M |
| (Increase) Decrease In Other Current Assets |
-39.67M |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
0.00 |
0.00 |
130.88M |
0.00 |
| (Decrease) Increase In Other Current Liabilities |
307.48M |
33.72M |
0.00 |
696.46M |
| (Increase) Decrease In Other Working Capital |
-27.35M |
-79.48M |
5.11M |
-917.86M |
| Other Non-Cash Items |
147.39M |
148.22M |
458.72M |
182.68M |
| Net Cash From Continuing Operations |
1.88B |
1.73B |
1.62B |
1.07B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.88B |
1.73B |
1.62B |
1.07B |
| Sale of Property, Plant & Equipment |
0.00 |
2.21M |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
2.28B |
2.67B |
3.32B |
| Purchases of Property, Plant & Equipment |
-261.18M |
-252.18M |
-173.06M |
-165.65M |
| Acquisitions |
-72.40M |
-5.00M |
-157.43M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
-3.70B |
-1.99B |
-3.55B |
| Other Cash from Investing Activities |
2.75B |
0.00 |
-4.49M |
29.99M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-950.34M |
-1.65B |
345.32M |
-395.03M |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
67.49M |
314.65M |
183.49M |
47.81M |
| Repayment of Long-Term Debt |
-2.43M |
-11.46M |
-18.07M |
-10.87M |
| Repurchase of Capital Stock |
-984.72M |
-497.98M |
-2.08B |
-751.17M |
| Payment of Cash Dividends |
-2.73M |
-27.06M |
-23.48M |
0.00 |
| Other Financing Charges, Net |
44.90M |
-98.02M |
150.72M |
-9.92M |
| Net Cash From Financing Activities |
-877.48M |
-319.86M |
-1.78B |
-724.15M |
| Effect of Exchange Rate Changes |
4.10M |
-2.64M |
-7.37M |
3.79M |
| Net Change in Cash & Cash Equivalents |
56.18M |
-245.06M |
177.71M |
-40.50M |