| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
50.21B |
59.47B |
39.50B |
32.15B |
| Cost of Sales |
-3.87B |
32.36B |
13.03B |
16.02B |
| Gross Operating Profit |
54.08B |
27.11B |
26.13B |
15.71B |
| Selling, General, and Administrative Expenses |
38.64B |
0.00 |
9.28B |
3.21B |
| Research & Development |
0.00 |
0.00 |
169.00M |
76.00M |
| Operating Income before D & A (EBITDA) |
15.44B |
27.11B |
16.68B |
12.42B |
| Depreciation & Amortization |
3.87B |
3.61B |
2.42B |
2.26B |
| Interest Income |
309.00M |
293.00M |
151.00M |
123.00M |
| Other Income - Net |
589.00M |
648.00M |
-985.00M |
310.00M |
| Special Income / Charges |
0.00 |
0.00 |
-223.00M |
-163.00M |
| Total Income Before Interest Expenses (EBIT) |
12.47B |
24.44B |
17.87B |
14.12B |
| Interest Expense |
852.00M |
955.00M |
204.00M |
378.00M |
| Pre-Tax Income |
11.62B |
23.48B |
17.67B |
13.74B |
| Income Taxes |
5.28B |
7.52B |
4.17B |
3.21B |
| Minority Interest |
461.00M |
572.00M |
80.00M |
84.00M |
| Net Income From Continuing Operations |
5.88B |
15.39B |
13.42B |
10.45B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
5.88B |
15.39B |
13.42B |
10.45B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
5.88B |
15.39B |
13.42B |
10.45B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.88B |
15.39B |
13.64B |
10.61B |
| Preferred Dividends |
| Net Income Available To Common |
5.88B |
15.39B |
13.42B |
10.45B |
| Basic EPS from Continuing Ops. |
2.11 |
7.92 |
4.59 |
3.46 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.11 |
7.92 |
4.59 |
3.46 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.11 |
7.92 |
4.59 |
3.46 |
| Basic Normalized Net Income/Share |
2.11 |
7.92 |
4.67 |
3.52 |
| EPS fr Continuing Ops. |
2.11 |
7.92 |
4.58 |
3.45 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.11 |
7.92 |
4.58 |
3.45 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.11 |
7.92 |
4.58 |
3.45 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.11 |
7.92 |
4.66 |
3.50 |
| Dividends Paid per Share |
1.64 |
1.12 |
0.77 |
0.62 |
Connect with TheStreet