| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
164.81M |
157.77M |
130.10M |
102.66M |
| Cost of Sales |
n.a. |
n.a. |
n.a. |
n.a. |
| Gross Operating Profit |
89.21M |
87.97M |
73.37M |
52.34M |
| Selling, General, and Administrative Expenses |
n.a. |
n.a. |
n.a. |
n.a. |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
89.21M |
87.97M |
73.37M |
52.34M |
| Depreciation & Amortization |
n.a. |
n.a. |
n.a. |
n.a. |
| Interest Income |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Income - Net |
n.a. |
n.a. |
n.a. |
n.a. |
| Special Income / Charges |
0.00 |
-1.18M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
88.53M |
86.79M |
73.37M |
52.34M |
| Interest Expense |
57.47M |
68.02M |
57.81M |
36.12M |
| Pre-Tax Income |
31.06M |
18.77M |
15.56M |
16.23M |
| Income Taxes |
8.81M |
5.24M |
4.67M |
8.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
22.24M |
13.54M |
10.89M |
8.23M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
371.00K |
0.00 |
| Net Income From Total Operations |
22.24M |
13.54M |
11.26M |
8.23M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
22.24M |
13.54M |
11.26M |
8.23M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
22.93M |
14.72M |
10.89M |
8.23M |
| Preferred Dividends |
| Net Income Available To Common |
22.24M |
13.54M |
10.89M |
8.23M |
| Basic EPS from Continuing Ops. |
2.08 |
1.47 |
1.28 |
1.16 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.04 |
0.00 |
| Basic EPS from Total Operations |
2.08 |
1.47 |
1.32 |
1.16 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.08 |
1.47 |
1.32 |
1.16 |
| Basic Normalized Net Income/Share |
2.14 |
1.60 |
1.28 |
1.16 |
| EPS fr Continuing Ops. |
2.06 |
1.44 |
1.25 |
1.10 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.04 |
0.00 |
| EPS fr Total Ops. |
2.06 |
1.44 |
1.29 |
1.10 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.06 |
1.44 |
1.29 |
1.10 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.12 |
1.57 |
1.25 |
1.10 |
| Dividends Paid per Share |
0.63 |
0.58 |
0.56 |
0.52 |
Connect with TheStreet