|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.32B |
1.74B |
819.00M |
421.00M |
| Operating Gains/Losses |
-222.00M |
-139.00M |
-135.00M |
-55.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
16.00M |
-1.02B |
-702.00M |
399.00M |
| (Increase) Decrease in Inventories |
-547.00M |
-641.00M |
-243.00M |
240.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-94.00M |
314.00M |
292.00M |
-89.00M |
| (Decrease) Increase In Other Current Liabilities |
-146.00M |
-63.00M |
-159.00M |
-299.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
57.00M |
488.00M |
103.00M |
-89.00M |
| Net Cash From Continuing Operations |
1.84B |
1.51B |
856.00M |
1.24B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.84B |
1.51B |
856.00M |
1.24B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
208.00M |
163.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
250.00M |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.91B |
-2.46B |
-1.49B |
-1.09B |
| Acquisitions |
0.00 |
-5.00M |
-849.00M |
-58.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-250.00M |
0.00 |
| Other Cash from Investing Activities |
389.00M |
325.00M |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.52B |
-1.89B |
-2.38B |
-966.00M |
| Issuance of Debt |
175.00M |
742.00M |
1.48B |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
81.00M |
183.00M |
74.00M |
51.00M |
| Repayment of Long-Term Debt |
-92.00M |
-813.00M |
0.00 |
-541.00M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-263.00M |
-261.00M |
-241.00M |
-185.00M |
| Other Financing Charges, Net |
745.00M |
119.00M |
54.00M |
0.00 |
| Net Cash From Financing Activities |
646.00M |
-30.00M |
1.37B |
-675.00M |
| Effect of Exchange Rate Changes |
5.00M |
8.00M |
15.00M |
42.00M |
| Net Change in Cash & Cash Equivalents |
-35.00M |
-406.00M |
-139.00M |
-360.00M |