|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.02B |
1.05B |
1.46B |
1.60B |
| Receivables |
4.82B |
4.88B |
3.94B |
2.33B |
| Inventories |
3.78B |
3.22B |
2.59B |
1.84B |
| Other Current Assets |
540.00M |
396.00M |
231.00M |
195.00M |
| Total Current Assets |
10.42B |
9.80B |
8.71B |
6.22B |
| Property, Plant & Equipment, Gross |
15.02B |
12.67B |
10.68B |
6.83B |
| Accumulated Depreciation & Depletion |
6.32B |
5.25B |
4.37B |
3.67B |
| Property, Plant & Equipment, Net |
8.71B |
7.42B |
6.31B |
3.16B |
| Intangibles |
993.00M |
1.14B |
1.57B |
195.00M |
| Other Non-Current Assets |
614.00M |
536.00M |
531.00M |
440.00M |
| Total Non-Current Assets |
16.27B |
15.05B |
14.28B |
5.21B |
| Liabilities & Shareholder Equity |
| Total Assets |
26.69B |
24.85B |
22.99B |
11.44B |
| Accounts Payable |
1.74B |
1.81B |
1.50B |
821.00M |
| Short Term Debt |
1.08B |
224.00M |
331.00M |
15.00M |
| Other Current Liabilities |
226.00M |
289.00M |
219.00M |
95.00M |
| Total Current Liabilities |
4.12B |
3.50B |
3.14B |
1.61B |
| Long Term Debt |
3.84B |
3.84B |
3.55B |
1.78B |
| Deferred Income Taxes |
745.00M |
810.00M |
1.36B |
309.00M |
| Other Non-Current Liabilities |
715.00M |
726.00M |
647.00M |
448.00M |
| Minority Interest |
6.00M |
4.00M |
7.00M |
0.00 |
| Total Non-Current Liabilities |
5.50B |
5.60B |
5.75B |
2.54B |
| Total Liabilities |
9.62B |
9.10B |
8.89B |
4.16B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
17.07B |
15.75B |
14.10B |
7.28B |
| Common Par |
441.00M |
437.00M |
432.00M |
312.00M |
| Additional Paid In Capital |
7.50B |
7.30B |
7.00B |
874.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
9.61B |
8.56B |
7.08B |
6.51B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-476.00M |
-555.00M |
-420.00M |
-414.00M |
| Total Capitalization |
20.91B |
19.59B |
17.65B |
9.07B |
| Total Equity |
17.07B |
15.75B |
14.10B |
7.28B |
| Total Liabilities & Stock Equity |
26.69B |
24.85B |
22.99B |
11.44B |
| Total Common Shares Outstanding |
441.00M |
437.00M |
432.00M |
312.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
440.00M |
436.00M |
394.00M |
310.00M |
| Diluted Weighted Shares Outstanding |
441.00M |
438.00M |
395.00M |
311.00M |
| Number of Employees |
58800 |
57700 |
53100 |
34400 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |